[BKAWAN] QoQ Annualized Quarter Result on 31-Mar-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Mar-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 169,356 166,373 0 154,486 0 158,752 5.29%
PBT 380,752 217,910 0 219,006 0 186,098 77.13%
Tax -51,000 -16,177 0 -6,954 0 -49,318 2.71%
NP 329,752 201,733 0 212,052 0 136,780 101.94%
-
NP to SH 329,752 201,733 0 212,052 0 136,780 101.94%
-
Tax Rate 13.39% 7.42% - 3.18% - 26.50% -
Total Cost -160,396 -35,360 0 -57,566 0 21,972 -
-
Net Worth 1,548,607 1,474,460 0 0 0 1,322,925 13.40%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 1,548,607 1,474,460 0 0 0 1,322,925 13.40%
NOSH 289,459 291,395 291,280 291,280 291,393 291,393 -0.53%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 194.71% 121.25% 0.00% 137.26% 0.00% 86.16% -
ROE 21.29% 13.68% 0.00% 0.00% 0.00% 10.34% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 58.51 57.10 0.00 53.04 0.00 54.48 5.86%
EPS 113.92 69.23 0.00 72.80 0.00 46.94 103.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.35 5.06 0.00 0.00 0.00 4.54 14.01%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 43.11 42.35 0.00 39.32 0.00 40.41 5.30%
EPS 83.94 51.35 0.00 53.98 0.00 34.82 101.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9419 3.7531 0.00 0.00 0.00 3.3674 13.40%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/02/00 25/11/99 - - - - -
Price 4.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.88 0.00 0.00 0.00 0.00 0.00 -
EY 25.77 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment