[BKAWAN] YoY Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 37,025 42,122 39,704 0 -100.00%
PBT 33,700 15,269 21,404 0 -100.00%
Tax -5,103 -4,194 -5,659 0 -100.00%
NP 28,597 11,075 15,745 0 -100.00%
-
NP to SH 28,597 11,075 15,745 0 -100.00%
-
Tax Rate 15.14% 27.47% 26.44% - -
Total Cost 8,428 31,047 23,959 0 -100.00%
-
Net Worth 1,660,936 1,611,704 1,609,488 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,660,936 1,611,704 1,609,488 0 -100.00%
NOSH 288,858 291,447 291,574 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 77.24% 26.29% 39.66% 0.00% -
ROE 1.72% 0.69% 0.98% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.82 14.45 13.62 0.00 -100.00%
EPS 9.90 3.80 5.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.75 5.53 5.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.35 9.49 8.95 0.00 -100.00%
EPS 6.45 2.50 3.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.7437 3.6327 3.6277 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.00 3.62 4.12 0.00 -
P/RPS 39.01 25.05 30.26 0.00 -100.00%
P/EPS 50.51 95.26 76.30 0.00 -100.00%
EY 1.98 1.05 1.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.65 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 22/08/01 29/08/00 - -
Price 5.05 3.80 4.00 0.00 -
P/RPS 39.40 26.29 29.37 0.00 -100.00%
P/EPS 51.01 100.00 74.07 0.00 -100.00%
EY 1.96 1.00 1.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.69 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment