[BKAWAN] YoY Annualized Quarter Result on 31-Mar-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Mar-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 159,442 157,842 156,352 154,486 -0.03%
PBT 157,672 50,022 280,216 219,006 0.33%
Tax -31,890 -15,528 -49,524 -6,954 -1.55%
NP 125,782 34,494 230,692 212,052 0.53%
-
NP to SH 125,782 34,494 230,692 212,052 0.53%
-
Tax Rate 20.23% 31.04% 17.67% 3.18% -
Total Cost 33,660 123,348 -74,340 -57,566 -
-
Net Worth 1,641,512 1,572,351 1,570,792 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 34,618 34,494 - - -100.00%
Div Payout % 27.52% 100.00% - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,641,512 1,572,351 1,570,792 0 -100.00%
NOSH 288,490 287,450 289,814 291,280 0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 78.89% 21.85% 147.55% 137.26% -
ROE 7.66% 2.19% 14.69% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 55.27 54.91 53.95 53.04 -0.04%
EPS 43.60 12.00 79.60 72.80 0.52%
DPS 12.00 12.00 0.00 0.00 -100.00%
NAPS 5.69 5.47 5.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 40.58 40.18 39.80 39.32 -0.03%
EPS 32.02 8.78 58.72 53.98 0.53%
DPS 8.81 8.78 0.00 0.00 -100.00%
NAPS 4.1783 4.0023 3.9983 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 4.50 3.60 4.40 0.00 -
P/RPS 8.14 6.56 8.16 0.00 -100.00%
P/EPS 10.32 30.00 5.53 0.00 -100.00%
EY 9.69 3.33 18.09 0.00 -100.00%
DY 2.67 3.33 0.00 0.00 -100.00%
P/NAPS 0.79 0.66 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/05/02 23/05/01 26/05/00 - -
Price 4.90 3.60 4.26 0.00 -
P/RPS 8.87 6.56 7.90 0.00 -100.00%
P/EPS 11.24 30.00 5.35 0.00 -100.00%
EY 8.90 3.33 18.69 0.00 -100.00%
DY 2.45 3.33 0.00 0.00 -100.00%
P/NAPS 0.86 0.66 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment