[BKAWAN] QoQ Annualized Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 156,352 169,356 166,373 0 154,486 0 158,752 0.01%
PBT 280,216 380,752 217,910 0 219,006 0 186,098 -0.41%
Tax -49,524 -51,000 -16,177 0 -6,954 0 -49,318 -0.00%
NP 230,692 329,752 201,733 0 212,052 0 136,780 -0.52%
-
NP to SH 230,692 329,752 201,733 0 212,052 0 136,780 -0.52%
-
Tax Rate 17.67% 13.39% 7.42% - 3.18% - 26.50% -
Total Cost -74,340 -160,396 -35,360 0 -57,566 0 21,972 -
-
Net Worth 1,570,792 1,548,607 1,474,460 0 0 0 1,322,925 -0.17%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 1,570,792 1,548,607 1,474,460 0 0 0 1,322,925 -0.17%
NOSH 289,814 289,459 291,395 291,280 291,280 291,393 291,393 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 147.55% 194.71% 121.25% 0.00% 137.26% 0.00% 86.16% -
ROE 14.69% 21.29% 13.68% 0.00% 0.00% 0.00% 10.34% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 53.95 58.51 57.10 0.00 53.04 0.00 54.48 0.00%
EPS 79.60 113.92 69.23 0.00 72.80 0.00 46.94 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.42 5.35 5.06 0.00 0.00 0.00 4.54 -0.17%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 39.80 43.11 42.35 0.00 39.32 0.00 40.41 0.01%
EPS 58.72 83.94 51.35 0.00 53.98 0.00 34.82 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9983 3.9419 3.7531 0.00 0.00 0.00 3.3674 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 18.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 23/02/00 25/11/99 - - - - -
Price 4.26 4.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.90 7.55 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.35 3.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 18.69 25.77 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment