[PINEPAC] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 1.88%
YoY- -110.28%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,418 1,496 1,492 1,105 980 956 1,060 21.42%
PBT -10,089 -11,448 -13,064 -12,491 -12,694 -12,450 -10,820 -4.56%
Tax -1 0 0 -8 -10 0 0 -
NP -10,090 -11,448 -13,064 -12,499 -12,705 -12,450 -10,820 -4.55%
-
NP to SH -8,328 -9,282 -10,680 -9,883 -10,072 -9,744 -8,408 -0.63%
-
Tax Rate - - - - - - - -
Total Cost 11,509 12,944 14,556 13,604 13,685 13,406 11,880 -2.09%
-
Net Worth 194,745 196,243 197,741 199,239 202,235 206,729 206,729 -3.90%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 194,745 196,243 197,741 199,239 202,235 206,729 206,729 -3.90%
NOSH 149,804 149,804 149,804 149,804 149,804 149,804 149,804 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -711.28% -765.24% -875.60% -1,131.13% -1,296.46% -1,302.30% -1,020.75% -
ROE -4.28% -4.73% -5.40% -4.96% -4.98% -4.71% -4.07% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.95 1.00 1.00 0.74 0.65 0.64 0.71 21.44%
EPS -5.56 -6.20 -7.12 -6.60 -6.72 -6.50 -5.60 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.31 1.32 1.33 1.35 1.38 1.38 -3.90%
Adjusted Per Share Value based on latest NOSH - 149,804
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.94 1.00 0.99 0.74 0.65 0.64 0.71 20.59%
EPS -5.54 -6.18 -7.11 -6.58 -6.71 -6.49 -5.60 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2965 1.3065 1.3165 1.3264 1.3464 1.3763 1.3763 -3.90%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.45 0.52 0.495 0.39 0.55 0.43 0.30 -
P/RPS 47.52 52.07 49.70 52.87 84.07 67.38 42.40 7.90%
P/EPS -8.09 -8.39 -6.94 -5.91 -8.18 -6.61 -5.35 31.77%
EY -12.35 -11.92 -14.40 -16.92 -12.22 -15.13 -18.71 -24.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.38 0.29 0.41 0.31 0.22 36.31%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 21/02/22 24/11/21 24/08/21 24/05/21 25/02/21 30/11/20 -
Price 0.44 0.505 0.51 0.46 0.50 0.535 0.475 -
P/RPS 46.46 50.57 51.21 62.36 76.43 83.83 67.13 -21.77%
P/EPS -7.91 -8.15 -7.15 -6.97 -7.44 -8.23 -8.46 -4.38%
EY -12.63 -12.27 -13.98 -14.34 -13.45 -12.16 -11.82 4.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.39 0.35 0.37 0.39 0.34 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment