[IOICORP] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -33.33%
YoY- -33.53%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,268,789 1,268,896 1,268,896 1,176,336 1,306,685 1,292,350 1,273,298 0.00%
PBT 489,650 397,902 397,902 377,488 501,647 473,622 497,038 0.01%
Tax -155,338 -173,734 -173,734 -175,468 -198,614 -196,308 -192,236 0.21%
NP 334,312 224,168 224,168 202,020 303,033 277,314 304,802 -0.09%
-
NP to SH 334,312 224,168 224,168 202,020 303,033 277,314 304,802 -0.09%
-
Tax Rate 31.72% 43.66% 43.66% 46.48% 39.59% 41.45% 38.68% -
Total Cost 934,477 1,044,728 1,044,728 974,316 1,003,652 1,015,036 968,496 0.03%
-
Net Worth 2,339,062 2,197,890 0 2,180,132 2,157,298 2,091,667 2,043,271 -0.13%
Dividend
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 84,210 - - - - -
Div Payout % - - 37.57% - - - - -
Equity
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,339,062 2,197,890 0 2,180,132 2,157,298 2,091,667 2,043,271 -0.13%
NOSH 841,389 842,103 842,103 841,750 842,694 843,414 844,326 0.00%
Ratio Analysis
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 26.35% 17.67% 17.67% 17.17% 23.19% 21.46% 23.94% -
ROE 14.29% 10.20% 0.00% 9.27% 14.05% 13.26% 14.92% -
Per Share
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 150.80 150.68 150.68 139.75 155.06 153.23 150.81 0.00%
EPS 39.73 26.62 26.62 24.00 35.96 32.88 36.10 -0.09%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.61 0.00 2.59 2.56 2.48 2.42 -0.14%
Adjusted Per Share Value based on latest NOSH - 841,750
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.46 20.46 20.46 18.97 21.07 20.84 20.53 0.00%
EPS 5.39 3.61 3.61 3.26 4.89 4.47 4.91 -0.09%
DPS 0.00 0.00 1.36 0.00 0.00 0.00 0.00 -
NAPS 0.3772 0.3544 0.00 0.3515 0.3479 0.3373 0.3295 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.49 0.51 0.51 0.58 0.60 0.55 0.00 -
P/RPS 0.32 0.34 0.34 0.42 0.39 0.36 0.00 -100.00%
P/EPS 1.23 1.92 1.92 2.42 1.67 1.67 0.00 -100.00%
EY 81.09 52.20 52.20 41.38 59.93 59.78 0.00 -100.00%
DY 0.00 0.00 19.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.00 0.22 0.23 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/05/01 15/02/01 - 15/11/00 16/08/00 15/05/00 15/02/00 -
Price 0.45 0.44 0.00 0.52 0.64 0.55 0.50 -
P/RPS 0.30 0.29 0.00 0.37 0.41 0.36 0.33 0.09%
P/EPS 1.13 1.65 0.00 2.17 1.78 1.67 1.39 0.20%
EY 88.30 60.50 0.00 46.15 56.19 59.78 72.20 -0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.00 0.20 0.25 0.22 0.21 0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment