[IOICORP] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 49.13%
YoY- 20.55%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Revenue 1,907,970 1,458,600 1,291,578 1,268,789 1,268,896 1,268,896 1,176,336 47.14%
PBT 431,142 349,340 458,462 489,650 397,902 397,902 377,488 11.19%
Tax -152,816 -98,480 -167,334 -155,338 -173,734 -173,734 -175,468 -10.45%
NP 278,326 250,860 291,128 334,312 224,168 224,168 202,020 29.16%
-
NP to SH 278,326 250,860 291,128 334,312 224,168 224,168 202,020 29.16%
-
Tax Rate 35.44% 28.19% 36.50% 31.72% 43.66% 43.66% 46.48% -
Total Cost 1,629,644 1,207,740 1,000,450 934,477 1,044,728 1,044,728 974,316 50.80%
-
Net Worth 2,498,876 2,463,203 2,405,043 2,339,062 2,197,890 0 2,180,132 11.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Div 100,964 - 105,115 - - 84,210 - -
Div Payout % 36.28% - 36.11% - - 37.57% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Net Worth 2,498,876 2,463,203 2,405,043 2,339,062 2,197,890 0 2,180,132 11.51%
NOSH 841,372 840,683 840,924 841,389 842,103 842,103 841,750 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
NP Margin 14.59% 17.20% 22.54% 26.35% 17.67% 17.67% 17.17% -
ROE 11.14% 10.18% 12.10% 14.29% 10.20% 0.00% 9.27% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 226.77 173.50 153.59 150.80 150.68 150.68 139.75 47.20%
EPS 33.08 29.84 34.62 39.73 26.62 26.62 24.00 29.21%
DPS 12.00 0.00 12.50 0.00 0.00 10.00 0.00 -
NAPS 2.97 2.93 2.86 2.78 2.61 0.00 2.59 11.55%
Adjusted Per Share Value based on latest NOSH - 839,794
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 30.77 23.52 20.83 20.46 20.46 20.46 18.97 47.15%
EPS 4.49 4.05 4.69 5.39 3.61 3.61 3.26 29.13%
DPS 1.63 0.00 1.69 0.00 0.00 1.36 0.00 -
NAPS 0.4029 0.3972 0.3878 0.3772 0.3544 0.00 0.3515 11.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 -
Price 0.77 0.68 0.53 0.49 0.51 0.51 0.58 -
P/RPS 0.34 0.39 0.35 0.32 0.34 0.34 0.42 -15.52%
P/EPS 2.33 2.28 1.53 1.23 1.92 1.92 2.42 -2.98%
EY 42.96 43.88 65.32 81.09 52.20 52.20 41.38 3.03%
DY 15.58 0.00 23.58 0.00 0.00 19.61 0.00 -
P/NAPS 0.26 0.23 0.19 0.18 0.20 0.00 0.22 14.27%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 21/02/02 15/11/01 24/08/01 14/05/01 15/02/01 - 15/11/00 -
Price 0.95 0.70 0.74 0.45 0.44 0.00 0.52 -
P/RPS 0.42 0.40 0.48 0.30 0.29 0.00 0.37 10.65%
P/EPS 2.87 2.35 2.14 1.13 1.65 0.00 2.17 25.01%
EY 34.82 42.63 46.78 88.30 60.50 0.00 46.15 -20.14%
DY 12.63 0.00 16.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.26 0.16 0.17 0.00 0.20 45.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment