[IOICORP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -83.33%
YoY- -33.53%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 951,592 634,448 634,448 294,084 1,306,685 969,263 636,649 -0.40%
PBT 367,238 198,951 198,951 94,372 501,647 355,217 248,519 -0.39%
Tax -116,504 -86,867 -86,867 -43,867 -198,614 -147,231 -96,118 -0.19%
NP 250,734 112,084 112,084 50,505 303,033 207,986 152,401 -0.50%
-
NP to SH 250,734 112,084 112,084 50,505 303,033 207,986 152,401 -0.50%
-
Tax Rate 31.72% 43.66% 43.66% 46.48% 39.59% 41.45% 38.68% -
Total Cost 700,858 522,364 522,364 243,579 1,003,652 761,277 484,248 -0.37%
-
Net Worth 2,339,062 2,197,890 0 2,180,132 2,157,298 2,091,667 2,043,271 -0.13%
Dividend
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 42,105 - - - - -
Div Payout % - - 37.57% - - - - -
Equity
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,339,062 2,197,890 0 2,180,132 2,157,298 2,091,667 2,043,271 -0.13%
NOSH 841,389 842,103 842,103 841,750 842,694 843,414 844,326 0.00%
Ratio Analysis
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 26.35% 17.67% 17.67% 17.17% 23.19% 21.46% 23.94% -
ROE 10.72% 5.10% 0.00% 2.32% 14.05% 9.94% 7.46% -
Per Share
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 113.10 75.34 75.34 34.94 155.06 114.92 75.40 -0.40%
EPS 29.80 13.31 13.31 6.00 35.96 24.66 18.05 -0.50%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.61 0.00 2.59 2.56 2.48 2.42 -0.14%
Adjusted Per Share Value based on latest NOSH - 841,750
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.34 10.23 10.23 4.74 21.07 15.63 10.27 -0.40%
EPS 4.04 1.81 1.81 0.81 4.89 3.35 2.46 -0.50%
DPS 0.00 0.00 0.68 0.00 0.00 0.00 0.00 -
NAPS 0.3772 0.3544 0.00 0.3515 0.3479 0.3373 0.3295 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.49 0.51 0.51 0.58 0.60 0.55 0.00 -
P/RPS 0.43 0.68 0.68 1.66 0.39 0.48 0.00 -100.00%
P/EPS 1.64 3.83 3.83 9.67 1.67 2.23 0.00 -100.00%
EY 60.82 26.10 26.10 10.34 59.93 44.84 0.00 -100.00%
DY 0.00 0.00 9.80 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.00 0.22 0.23 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/05/01 15/02/01 - 15/11/00 16/08/00 15/05/00 15/02/00 -
Price 0.45 0.44 0.00 0.52 0.64 0.55 0.50 -
P/RPS 0.40 0.58 0.00 1.49 0.41 0.48 0.66 0.50%
P/EPS 1.51 3.31 0.00 8.67 1.78 2.23 2.77 0.61%
EY 66.22 30.25 0.00 11.54 56.19 44.84 36.10 -0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.00 0.20 0.25 0.22 0.21 0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment