[KUCHAI] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 45.85%
YoY- -1067.88%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 9,632 4,228 4,496 6,116 7,585 2,618 3,106 113.09%
PBT 11,662 -15,710 -26,180 -52,924 -99,057 -361 1,660 268.12%
Tax -496 -81 -188 -892 -328 -125 -72 263.32%
NP 11,166 -15,792 -26,368 -53,816 -99,385 -486 1,588 268.34%
-
NP to SH 11,166 -15,792 -26,368 -53,816 -99,385 -486 1,588 268.34%
-
Tax Rate 4.25% - - - - - 4.34% -
Total Cost -1,534 20,020 30,864 59,932 106,970 3,105 1,518 -
-
Net Worth 404,332 308,304 313,773 314,231 374,781 482,515 467,505 -9.24%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 404,332 308,304 313,773 314,231 374,781 482,515 467,505 -9.24%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 115.93% -373.51% -586.48% -879.92% -1,310.28% -18.58% 51.13% -
ROE 2.76% -5.12% -8.40% -17.13% -26.52% -0.10% 0.34% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.78 3.42 3.63 4.94 6.13 2.12 2.51 113.02%
EPS 9.02 -12.76 -21.30 -43.48 -80.31 -0.39 1.28 268.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2674 2.4914 2.5356 2.5393 3.0286 3.8992 3.7779 -9.24%
Adjusted Per Share Value based on latest NOSH - 123,747
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.78 3.42 3.63 4.94 6.13 2.12 2.51 113.02%
EPS 9.02 -12.76 -21.31 -43.49 -80.32 -0.39 1.28 268.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2676 2.4915 2.5357 2.5394 3.0288 3.8994 3.7781 -9.24%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.30 1.25 1.32 1.32 1.80 1.71 1.80 -
P/RPS 16.70 36.59 36.33 26.71 29.37 80.81 71.71 -62.24%
P/EPS 14.41 -9.80 -6.19 -3.04 -2.24 -434.81 140.27 -78.15%
EY 6.94 -10.21 -16.14 -32.95 -44.62 -0.23 0.71 359.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.52 0.52 0.59 0.44 0.48 -11.47%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 27/05/22 28/02/22 -
Price 1.35 1.21 1.32 1.36 1.37 1.91 1.76 -
P/RPS 17.34 35.41 36.33 27.52 22.35 90.26 70.12 -60.70%
P/EPS 14.96 -9.48 -6.19 -3.13 -1.71 -485.67 137.15 -77.26%
EY 6.68 -10.55 -16.14 -31.98 -58.62 -0.21 0.73 339.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.52 0.54 0.45 0.49 0.47 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment