[KUCHAI] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 40.11%
YoY- -3144.94%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 11,330 18,448 9,632 4,228 4,496 6,116 7,585 30.57%
PBT 17,020 15,332 11,662 -15,710 -26,180 -52,924 -99,057 -
Tax -538 -552 -496 -81 -188 -892 -328 38.95%
NP 16,482 14,780 11,166 -15,792 -26,368 -53,816 -99,385 -
-
NP to SH 16,482 14,780 11,166 -15,792 -26,368 -53,816 -99,385 -
-
Tax Rate 3.16% 3.60% 4.25% - - - - -
Total Cost -5,152 3,668 -1,534 20,020 30,864 59,932 106,970 -
-
Net Worth 353,929 352,915 404,332 308,304 313,773 314,231 374,781 -3.73%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 353,929 352,915 404,332 308,304 313,773 314,231 374,781 -3.73%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 145.47% 80.12% 115.93% -373.51% -586.48% -879.92% -1,310.28% -
ROE 4.66% 4.19% 2.76% -5.12% -8.40% -17.13% -26.52% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.16 14.91 7.78 3.42 3.63 4.94 6.13 30.60%
EPS 13.32 11.96 9.02 -12.76 -21.30 -43.48 -80.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8601 2.8519 3.2674 2.4914 2.5356 2.5393 3.0286 -3.73%
Adjusted Per Share Value based on latest NOSH - 123,747
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.16 14.91 7.78 3.42 3.63 4.94 6.13 30.60%
EPS 13.32 11.94 9.02 -12.76 -21.31 -43.49 -80.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8603 2.8521 3.2676 2.4915 2.5357 2.5394 3.0288 -3.73%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.25 1.32 1.30 1.25 1.32 1.32 1.80 -
P/RPS 13.65 8.85 16.70 36.59 36.33 26.71 29.37 -39.91%
P/EPS 9.39 11.05 14.41 -9.80 -6.19 -3.04 -2.24 -
EY 10.66 9.05 6.94 -10.21 -16.14 -32.95 -44.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.40 0.50 0.52 0.52 0.59 -17.71%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 -
Price 1.64 1.29 1.35 1.21 1.32 1.36 1.37 -
P/RPS 17.91 8.65 17.34 35.41 36.33 27.52 22.35 -13.69%
P/EPS 12.31 10.80 14.96 -9.48 -6.19 -3.13 -1.71 -
EY 8.12 9.26 6.68 -10.55 -16.14 -31.98 -58.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.41 0.49 0.52 0.54 0.45 17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment