[KUCHAI] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 155.79%
YoY- 360.56%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,912 7,784 2,588 3,264 5,124 5,870 2,464 58.32%
PBT -252 51,916 73,880 67,654 26,508 44,983 1,785 -
Tax -132 -88 -85 -106 -100 -104 -30 168.27%
NP -384 51,828 73,794 67,548 26,408 44,879 1,754 -
-
NP to SH -384 51,828 73,794 67,548 26,408 44,879 1,754 -
-
Tax Rate - 0.17% 0.12% 0.16% 0.38% 0.23% 1.68% -
Total Cost 5,296 -44,044 -71,206 -64,284 -21,284 -39,009 709 281.65%
-
Net Worth 518,328 548,076 544,376 541,481 532,818 528,438 493,986 3.25%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 518,328 548,076 544,376 541,481 532,818 528,438 493,986 3.25%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -7.82% 665.83% 2,851.42% 2,069.49% 515.38% 764.55% 71.21% -
ROE -0.07% 9.46% 13.56% 12.47% 4.96% 8.49% 0.36% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.97 6.29 2.09 2.64 4.14 4.74 1.99 58.40%
EPS -0.32 41.88 59.64 54.58 21.36 36.27 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1886 4.429 4.3991 4.3757 4.3057 4.2703 3.9919 3.25%
Adjusted Per Share Value based on latest NOSH - 123,747
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.97 6.29 2.09 2.64 4.14 4.74 1.99 58.40%
EPS -0.31 41.88 59.64 54.59 21.34 36.27 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1888 4.4292 4.3993 4.3759 4.3059 4.2705 3.9921 3.25%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.95 2.15 2.27 1.42 1.50 1.24 1.21 -
P/RPS 49.13 34.18 108.54 53.84 36.23 26.14 60.77 -13.20%
P/EPS -628.40 5.13 3.81 2.60 7.03 3.42 85.33 -
EY -0.16 19.48 26.27 38.44 14.23 29.25 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.52 0.32 0.35 0.29 0.30 34.85%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 28/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 1.88 2.08 2.26 2.56 1.45 1.50 1.22 -
P/RPS 47.36 33.07 108.06 97.06 35.02 31.62 61.27 -15.76%
P/EPS -605.85 4.97 3.79 4.69 6.79 4.14 86.04 -
EY -0.17 20.14 26.39 21.32 14.72 24.18 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.51 0.59 0.34 0.35 0.31 28.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment