[PTGTIN] QoQ Annualized Quarter Result on 30-Apr-2002 [#2]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- -21.32%
YoY- -60.22%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 34,240 84,758 56,865 27,430 33,136 23,827 29,252 11.03%
PBT 5,720 24,824 18,604 4,642 5,004 2,506 9,221 -27.20%
Tax -2,620 -9,496 -6,116 -2,848 -2,724 -1,917 -2,393 6.21%
NP 3,100 15,328 12,488 1,794 2,280 589 6,828 -40.84%
-
NP to SH 3,100 15,328 12,488 1,794 2,280 589 6,828 -40.84%
-
Tax Rate 45.80% 38.25% 32.87% 61.35% 54.44% 76.50% 25.95% -
Total Cost 31,140 69,430 44,377 25,636 30,856 23,238 22,424 24.39%
-
Net Worth 394,545 292,382 266,893 259,133 257,739 170,155 144,693 94.82%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 394,545 292,382 266,893 259,133 257,739 170,155 144,693 94.82%
NOSH 352,272 263,407 247,124 249,166 247,826 163,611 141,855 83.07%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 9.05% 18.08% 21.96% 6.54% 6.88% 2.47% 23.34% -
ROE 0.79% 5.24% 4.68% 0.69% 0.88% 0.35% 4.72% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 9.72 32.18 23.01 11.01 13.37 14.56 20.62 -39.34%
EPS 0.88 5.82 5.05 0.72 0.92 0.36 4.81 -67.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.08 1.04 1.04 1.04 1.02 6.41%
Adjusted Per Share Value based on latest NOSH - 251,538
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 9.89 24.49 16.43 7.93 9.57 6.88 8.45 11.02%
EPS 0.90 4.43 3.61 0.52 0.66 0.17 1.97 -40.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.8448 0.7711 0.7487 0.7447 0.4916 0.4181 94.81%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.45 0.54 0.47 0.61 0.59 0.62 0.68 -
P/RPS 4.63 1.68 2.04 5.54 4.41 4.26 3.30 25.24%
P/EPS 51.14 9.28 9.30 84.72 64.13 172.22 14.13 135.17%
EY 1.96 10.78 10.75 1.18 1.56 0.58 7.08 -57.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.44 0.59 0.57 0.60 0.67 -29.03%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 31/12/02 30/09/02 27/06/02 28/03/02 14/12/01 25/09/01 -
Price 0.38 0.43 0.40 0.49 0.54 0.63 0.47 -
P/RPS 3.91 1.34 1.74 4.45 4.04 4.33 2.28 43.13%
P/EPS 43.18 7.39 7.92 68.06 58.70 175.00 9.76 168.76%
EY 2.32 13.53 12.63 1.47 1.70 0.57 10.24 -62.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.37 0.47 0.52 0.61 0.46 -18.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment