[PTGTIN] QoQ Annualized Quarter Result on 31-Oct-2001 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
14-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- -91.37%
YoY- -86.4%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 56,865 27,430 33,136 23,827 29,252 21,238 7,666 281.74%
PBT 18,604 4,642 5,004 2,506 9,221 5,876 2,604 272.28%
Tax -6,116 -2,848 -2,724 -1,917 -2,393 -1,366 -1,735 132.15%
NP 12,488 1,794 2,280 589 6,828 4,510 869 493.97%
-
NP to SH 12,488 1,794 2,280 589 6,828 4,510 869 493.97%
-
Tax Rate 32.87% 61.35% 54.44% 76.50% 25.95% 23.25% 66.63% -
Total Cost 44,377 25,636 30,856 23,238 22,424 16,728 6,797 250.52%
-
Net Worth 266,893 259,133 257,739 170,155 144,693 125,277 87,910 110.09%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 266,893 259,133 257,739 170,155 144,693 125,277 87,910 110.09%
NOSH 247,124 249,166 247,826 163,611 141,855 125,277 101,046 81.82%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 21.96% 6.54% 6.88% 2.47% 23.34% 21.24% 11.34% -
ROE 4.68% 0.69% 0.88% 0.35% 4.72% 3.60% 0.99% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 23.01 11.01 13.37 14.56 20.62 16.95 7.59 109.89%
EPS 5.05 0.72 0.92 0.36 4.81 3.60 0.86 226.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.04 1.04 1.04 1.02 1.00 0.87 15.55%
Adjusted Per Share Value based on latest NOSH - 223,251
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 16.43 7.93 9.57 6.88 8.45 6.14 2.21 282.31%
EPS 3.61 0.52 0.66 0.17 1.97 1.30 0.25 495.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7711 0.7487 0.7447 0.4916 0.4181 0.362 0.254 110.08%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.47 0.61 0.59 0.62 0.68 0.59 0.69 -
P/RPS 2.04 5.54 4.41 4.26 3.30 3.48 9.09 -63.17%
P/EPS 9.30 84.72 64.13 172.22 14.13 16.39 80.23 -76.31%
EY 10.75 1.18 1.56 0.58 7.08 6.10 1.25 321.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.57 0.60 0.67 0.59 0.79 -32.37%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/09/02 27/06/02 28/03/02 14/12/01 25/09/01 28/06/01 30/03/01 -
Price 0.40 0.49 0.54 0.63 0.47 0.57 0.48 -
P/RPS 1.74 4.45 4.04 4.33 2.28 3.36 6.33 -57.82%
P/EPS 7.92 68.06 58.70 175.00 9.76 15.83 55.81 -72.89%
EY 12.63 1.47 1.70 0.57 10.24 6.32 1.79 269.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.52 0.61 0.46 0.57 0.55 -23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment