[PTGTIN] QoQ Annualized Quarter Result on 31-Jan-2002 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ- 287.1%
YoY- 162.37%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 84,758 56,865 27,430 33,136 23,827 29,252 21,238 150.96%
PBT 24,824 18,604 4,642 5,004 2,506 9,221 5,876 160.64%
Tax -9,496 -6,116 -2,848 -2,724 -1,917 -2,393 -1,366 262.96%
NP 15,328 12,488 1,794 2,280 589 6,828 4,510 125.54%
-
NP to SH 15,328 12,488 1,794 2,280 589 6,828 4,510 125.54%
-
Tax Rate 38.25% 32.87% 61.35% 54.44% 76.50% 25.95% 23.25% -
Total Cost 69,430 44,377 25,636 30,856 23,238 22,424 16,728 157.59%
-
Net Worth 292,382 266,893 259,133 257,739 170,155 144,693 125,277 75.67%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 292,382 266,893 259,133 257,739 170,155 144,693 125,277 75.67%
NOSH 263,407 247,124 249,166 247,826 163,611 141,855 125,277 63.90%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 18.08% 21.96% 6.54% 6.88% 2.47% 23.34% 21.24% -
ROE 5.24% 4.68% 0.69% 0.88% 0.35% 4.72% 3.60% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 32.18 23.01 11.01 13.37 14.56 20.62 16.95 53.14%
EPS 5.82 5.05 0.72 0.92 0.36 4.81 3.60 37.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.08 1.04 1.04 1.04 1.02 1.00 7.18%
Adjusted Per Share Value based on latest NOSH - 247,826
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 24.49 16.43 7.93 9.57 6.88 8.45 6.14 150.87%
EPS 4.43 3.61 0.52 0.66 0.17 1.97 1.30 125.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8448 0.7711 0.7487 0.7447 0.4916 0.4181 0.362 75.66%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.54 0.47 0.61 0.59 0.62 0.68 0.59 -
P/RPS 1.68 2.04 5.54 4.41 4.26 3.30 3.48 -38.37%
P/EPS 9.28 9.30 84.72 64.13 172.22 14.13 16.39 -31.48%
EY 10.78 10.75 1.18 1.56 0.58 7.08 6.10 46.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.59 0.57 0.60 0.67 0.59 -11.61%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/12/02 30/09/02 27/06/02 28/03/02 14/12/01 25/09/01 28/06/01 -
Price 0.43 0.40 0.49 0.54 0.63 0.47 0.57 -
P/RPS 1.34 1.74 4.45 4.04 4.33 2.28 3.36 -45.72%
P/EPS 7.39 7.92 68.06 58.70 175.00 9.76 15.83 -39.73%
EY 13.53 12.63 1.47 1.70 0.57 10.24 6.32 65.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.47 0.52 0.61 0.46 0.57 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment