[PTGTIN] QoQ Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -50.62%
YoY- -123.39%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 6,672 18,726 9,934 8,522 4,764 29,681 11,474 -30.35%
PBT -6,112 -7,485 -6,597 -7,022 -4,520 -485 -1,016 231.13%
Tax -96 454 133 214 0 9,137 20,241 -
NP -6,208 -7,031 -6,464 -6,808 -4,520 8,652 19,225 -
-
NP to SH -6,208 -7,031 -6,464 -6,808 -4,520 8,652 19,225 -
-
Tax Rate - - - - - - - -
Total Cost 12,880 25,757 16,398 15,330 9,284 21,029 -7,750 -
-
Net Worth 362,133 370,789 367,062 371,661 366,393 370,305 376,899 -2.63%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 362,133 370,789 367,062 371,661 366,393 370,305 376,899 -2.63%
NOSH 344,888 349,800 346,285 347,346 342,424 346,080 345,779 -0.17%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -93.05% -37.55% -65.07% -79.89% -94.88% 29.15% 167.55% -
ROE -1.71% -1.90% -1.76% -1.83% -1.23% 2.34% 5.10% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 1.93 5.35 2.87 2.45 1.39 8.58 3.32 -30.36%
EPS -1.80 -2.01 -1.87 -1.96 -1.32 2.50 5.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.06 1.07 1.07 1.07 1.09 -2.46%
Adjusted Per Share Value based on latest NOSH - 344,696
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 1.93 5.41 2.87 2.46 1.38 8.58 3.32 -30.36%
EPS -1.79 -2.03 -1.87 -1.97 -1.31 2.50 5.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0463 1.0713 1.0606 1.0738 1.0586 1.0699 1.089 -2.63%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.285 0.295 0.295 0.28 0.27 0.31 0.24 -
P/RPS 14.73 5.51 10.28 11.41 19.41 3.61 7.23 60.77%
P/EPS -15.83 -14.68 -15.80 -14.29 -20.45 12.40 4.32 -
EY -6.32 -6.81 -6.33 -7.00 -4.89 8.06 23.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.28 0.26 0.25 0.29 0.22 14.64%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 21/02/14 26/11/13 29/08/13 28/05/13 22/02/13 28/11/12 -
Price 0.32 0.305 0.30 0.285 0.335 0.235 0.24 -
P/RPS 16.54 5.70 10.46 11.62 24.08 2.74 7.23 73.70%
P/EPS -17.78 -15.17 -16.07 -14.54 -25.38 9.40 4.32 -
EY -5.63 -6.59 -6.22 -6.88 -3.94 10.64 23.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.28 0.27 0.31 0.22 0.22 22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment