[PTGTIN] QoQ Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
21-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -8.77%
YoY- -181.26%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 6,932 9,200 6,672 18,726 9,934 8,522 4,764 28.37%
PBT -8,484 -8,342 -6,112 -7,485 -6,597 -7,022 -4,520 52.10%
Tax -64 -96 -96 454 133 214 0 -
NP -8,548 -8,438 -6,208 -7,031 -6,464 -6,808 -4,520 52.86%
-
NP to SH -8,548 -8,438 -6,208 -7,031 -6,464 -6,808 -4,520 52.86%
-
Tax Rate - - - - - - - -
Total Cost 15,480 17,638 12,880 25,757 16,398 15,330 9,284 40.56%
-
Net Worth 360,402 363,110 362,133 370,789 367,062 371,661 366,393 -1.09%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 360,402 363,110 362,133 370,789 367,062 371,661 366,393 -1.09%
NOSH 346,540 345,819 344,888 349,800 346,285 347,346 342,424 0.79%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -123.31% -91.72% -93.05% -37.55% -65.07% -79.89% -94.88% -
ROE -2.37% -2.32% -1.71% -1.90% -1.76% -1.83% -1.23% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.00 2.66 1.93 5.35 2.87 2.45 1.39 27.42%
EPS -2.47 -2.44 -1.80 -2.01 -1.87 -1.96 -1.32 51.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.05 1.06 1.06 1.07 1.07 -1.87%
Adjusted Per Share Value based on latest NOSH - 346,507
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.00 2.66 1.93 5.41 2.87 2.46 1.38 28.03%
EPS -2.47 -2.44 -1.79 -2.03 -1.87 -1.97 -1.31 52.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0413 1.0491 1.0463 1.0713 1.0606 1.0738 1.0586 -1.09%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.315 0.31 0.285 0.295 0.295 0.28 0.27 -
P/RPS 15.75 11.65 14.73 5.51 10.28 11.41 19.41 -12.99%
P/EPS -12.77 -12.70 -15.83 -14.68 -15.80 -14.29 -20.45 -26.92%
EY -7.83 -7.87 -6.32 -6.81 -6.33 -7.00 -4.89 36.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.27 0.28 0.28 0.26 0.25 12.91%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 26/08/14 27/05/14 21/02/14 26/11/13 29/08/13 28/05/13 -
Price 0.27 0.325 0.32 0.305 0.30 0.285 0.335 -
P/RPS 13.50 12.22 16.54 5.70 10.46 11.62 24.08 -31.98%
P/EPS -10.95 -13.32 -17.78 -15.17 -16.07 -14.54 -25.38 -42.87%
EY -9.14 -7.51 -5.63 -6.59 -6.22 -6.88 -3.94 75.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.30 0.29 0.28 0.27 0.31 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment