[PTGTIN] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
21-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -51.28%
YoY- 62.14%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Revenue 18,051 790 26,400 11,275 21,075 6,367 3,359 22.10%
PBT -6,919 -12,063 15,815 -2,536 278 2,082 565 -
Tax 3,013 -463 -3,122 353 -6,044 -171 285 32.32%
NP -3,906 -12,526 12,693 -2,183 -5,766 1,911 850 -
-
NP to SH -3,906 -12,526 12,693 -2,183 -5,766 1,911 850 -
-
Tax Rate - - 19.74% - 2,174.10% 8.21% -50.44% -
Total Cost 21,957 13,316 13,707 13,458 26,841 4,456 2,509 29.38%
-
Net Worth 349,289 363,122 370,068 367,298 369,438 364,827 363,800 -0.48%
Dividend
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Net Worth 349,289 363,122 370,068 367,298 369,438 364,827 363,800 -0.48%
NOSH 346,102 346,102 345,858 346,507 345,269 347,454 340,000 0.21%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
NP Margin -21.64% -1,585.57% 48.08% -19.36% -27.36% 30.01% 25.31% -
ROE -1.12% -3.45% 3.43% -0.59% -1.56% 0.52% 0.23% -
Per Share
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
RPS 5.22 0.23 7.63 3.25 6.10 1.83 0.99 21.83%
EPS -1.13 -3.62 3.67 -0.63 -1.67 0.55 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.05 1.07 1.06 1.07 1.05 1.07 -0.68%
Adjusted Per Share Value based on latest NOSH - 346,507
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
RPS 5.22 0.23 7.63 3.26 6.09 1.84 0.97 22.12%
EPS -1.13 -3.62 3.67 -0.63 -1.67 0.55 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0092 1.0492 1.0692 1.0612 1.0674 1.0541 1.0511 -0.48%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Date 30/03/18 31/03/17 31/03/16 31/12/13 31/12/12 30/12/11 30/10/09 -
Price 0.325 0.325 0.245 0.295 0.31 0.29 0.22 -
P/RPS 6.23 142.27 3.21 9.07 5.08 0.00 22.27 -14.04%
P/EPS -28.77 -8.97 6.68 -46.83 -18.56 0.00 88.00 -
EY -3.48 -11.14 14.98 -2.14 -5.39 0.00 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.23 0.28 0.29 0.28 0.21 5.13%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Date 28/05/18 31/05/17 31/05/16 21/02/14 22/02/13 28/02/12 29/12/09 -
Price 0.33 0.315 0.24 0.305 0.235 0.31 0.15 -
P/RPS 6.32 137.89 3.14 9.37 3.85 0.00 15.18 -9.88%
P/EPS -29.22 -8.70 6.54 -48.41 -14.07 0.00 60.00 -
EY -3.42 -11.50 15.29 -2.07 -7.11 0.00 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.22 0.29 0.22 0.30 0.14 10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment