[PTGTIN] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 246.4%
YoY- 552.33%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 21,524 27,646 40,306 78,212 28,799 2,617 2,398 331.32%
PBT -3,638 11,233 14,550 39,880 10,687 -5,595 -5,825 -26.91%
Tax -3,439 -3,969 -5,954 -11,908 -2,612 556 680 -
NP -7,077 7,264 8,596 27,972 8,075 -5,038 -5,145 23.65%
-
NP to SH -7,077 7,264 8,596 27,972 8,075 -5,038 -5,145 23.65%
-
Tax Rate - 35.33% 40.92% 29.86% 24.44% - - -
Total Cost 28,601 20,382 31,710 50,240 20,724 7,655 7,543 142.96%
-
Net Worth 363,122 372,394 374,341 377,345 370,826 357,712 354,890 1.53%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 363,122 372,394 374,341 377,345 370,826 357,712 354,890 1.53%
NOSH 346,102 344,810 346,612 346,188 346,566 347,293 344,553 0.29%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -32.88% 26.27% 21.33% 35.76% 28.04% -192.54% -214.51% -
ROE -1.95% 1.95% 2.30% 7.41% 2.18% -1.41% -1.45% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.22 8.02 11.63 22.59 8.31 0.75 0.70 328.43%
EPS -2.05 2.11 2.48 8.08 2.33 -1.45 -1.49 23.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.08 1.08 1.09 1.07 1.03 1.03 1.28%
Adjusted Per Share Value based on latest NOSH - 346,188
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.22 7.99 11.65 22.60 8.32 0.76 0.69 332.56%
EPS -2.04 2.10 2.48 8.08 2.33 -1.46 -1.49 23.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0492 1.076 1.0816 1.0903 1.0714 1.0335 1.0254 1.54%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.325 0.245 0.24 0.24 0.245 0.24 0.25 -
P/RPS 5.22 3.06 2.06 1.06 2.95 0.00 0.00 -
P/EPS -15.88 11.63 9.68 2.97 10.52 0.00 0.00 -
EY -6.30 8.60 10.33 33.67 9.51 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.22 0.22 0.23 0.24 0.25 15.40%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 16/02/17 18/11/16 26/08/16 31/05/16 25/02/16 27/11/15 -
Price 0.315 0.30 0.235 0.255 0.24 0.235 0.235 -
P/RPS 5.06 3.74 2.02 1.13 2.89 0.00 0.00 -
P/EPS -15.39 14.24 9.48 3.16 10.30 0.00 0.00 -
EY -6.50 7.02 10.55 31.69 9.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.22 0.23 0.22 0.24 0.24 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment