[PTGTIN] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 260.25%
YoY- 215.36%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 27,646 40,306 78,212 28,799 2,617 2,398 2,398 406.56%
PBT 11,233 14,550 39,880 10,687 -5,595 -5,825 -7,566 -
Tax -3,969 -5,954 -11,908 -2,612 556 680 1,382 -
NP 7,264 8,596 27,972 8,075 -5,038 -5,145 -6,184 -
-
NP to SH 7,264 8,596 27,972 8,075 -5,038 -5,145 -6,184 -
-
Tax Rate 35.33% 40.92% 29.86% 24.44% - - - -
Total Cost 20,382 31,710 50,240 20,724 7,655 7,543 8,582 77.54%
-
Net Worth 372,394 374,341 377,345 370,826 357,712 354,890 357,838 2.68%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 372,394 374,341 377,345 370,826 357,712 354,890 357,838 2.68%
NOSH 344,810 346,612 346,188 346,566 347,293 344,553 347,415 -0.49%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 26.27% 21.33% 35.76% 28.04% -192.54% -214.51% -257.88% -
ROE 1.95% 2.30% 7.41% 2.18% -1.41% -1.45% -1.73% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.02 11.63 22.59 8.31 0.75 0.70 0.69 409.31%
EPS 2.11 2.48 8.08 2.33 -1.45 -1.49 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.09 1.07 1.03 1.03 1.03 3.19%
Adjusted Per Share Value based on latest NOSH - 345,858
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.99 11.65 22.60 8.32 0.76 0.69 0.69 408.05%
EPS 2.10 2.48 8.08 2.33 -1.46 -1.49 -1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.076 1.0816 1.0903 1.0714 1.0335 1.0254 1.0339 2.68%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.245 0.24 0.24 0.245 0.24 0.25 0.24 -
P/RPS 3.06 2.06 1.06 2.95 0.00 0.00 0.00 -
P/EPS 11.63 9.68 2.97 10.52 0.00 0.00 0.00 -
EY 8.60 10.33 33.67 9.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.22 0.23 0.24 0.25 0.24 -2.78%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 16/02/17 18/11/16 26/08/16 31/05/16 25/02/16 27/11/15 27/08/15 -
Price 0.30 0.235 0.255 0.24 0.235 0.235 0.22 -
P/RPS 3.74 2.02 1.13 2.89 0.00 0.00 0.00 -
P/EPS 14.24 9.48 3.16 10.30 0.00 0.00 0.00 -
EY 7.02 10.55 31.69 9.71 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.23 0.22 0.24 0.24 0.22 17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment