[PTGTIN] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 84.82%
YoY- 470.37%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 21,525 47,135 47,153 47,153 28,200 2,400 14,072 32.72%
PBT -3,639 24,239 22,330 24,439 13,128 -5,128 -4,243 -9.72%
Tax -3,440 -6,099 -6,099 -6,280 -3,303 510 764 -
NP -7,079 18,140 16,231 18,159 9,825 -4,618 -3,479 60.50%
-
NP to SH -7,079 18,140 16,231 18,159 9,825 -4,618 -3,479 60.50%
-
Tax Rate - 25.16% 27.31% 25.70% 25.16% - - -
Total Cost 28,604 28,995 30,922 28,994 18,375 7,018 17,551 38.44%
-
Net Worth 363,122 376,363 373,292 377,345 370,068 355,349 359,563 0.65%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 363,122 376,363 373,292 377,345 370,068 355,349 359,563 0.65%
NOSH 346,102 348,484 345,641 346,188 345,858 345,000 349,090 -0.57%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -32.89% 38.49% 34.42% 38.51% 34.84% -192.42% -24.72% -
ROE -1.95% 4.82% 4.35% 4.81% 2.65% -1.30% -0.97% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.22 13.53 13.64 13.62 8.15 0.70 4.03 33.51%
EPS -2.05 5.21 4.70 5.25 2.84 -1.34 -1.00 61.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.08 1.08 1.09 1.07 1.03 1.03 1.28%
Adjusted Per Share Value based on latest NOSH - 346,188
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.22 13.62 13.62 13.62 8.15 0.69 4.07 32.64%
EPS -2.05 5.24 4.69 5.25 2.84 -1.33 -1.01 60.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0492 1.0874 1.0786 1.0903 1.0692 1.0267 1.0389 0.65%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.325 0.245 0.24 0.24 0.245 0.24 0.25 -
P/RPS 5.22 1.81 1.76 1.76 3.00 34.50 6.20 -10.82%
P/EPS -15.88 4.71 5.11 4.58 8.62 -17.93 -25.09 -26.26%
EY -6.30 21.25 19.57 21.86 11.59 -5.58 -3.99 35.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.22 0.22 0.23 0.23 0.24 18.58%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 16/02/17 18/11/16 26/08/16 31/05/16 25/02/16 27/11/15 -
Price 0.315 0.30 0.235 0.255 0.24 0.235 0.235 -
P/RPS 5.06 2.22 1.72 1.87 2.94 33.78 5.83 -9.00%
P/EPS -15.39 5.76 5.00 4.86 8.45 -17.56 -23.58 -24.73%
EY -6.50 17.35 19.98 20.57 11.84 -5.70 -4.24 32.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.22 0.23 0.22 0.23 0.23 19.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment