[PTGTIN] YoY TTM Result on 30-Jun-2016 [#1]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 84.82%
YoY- 470.37%
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 2,557 47,153 14,072 19,203 27,997 9,531 5,357 -11.15%
PBT -14,073 24,439 -5,848 -7,883 -788 -891 1,045 -
Tax -484 -6,280 945 430 9,170 251 358 -
NP -14,557 18,159 -4,903 -7,453 8,382 -640 1,403 -
-
NP to SH -14,557 18,159 -4,903 -7,453 8,382 -640 1,403 -
-
Tax Rate - 25.70% - - - - -34.26% -
Total Cost 17,114 28,994 18,975 26,656 19,615 10,171 3,954 26.39%
-
Net Worth 360,285 377,345 354,161 362,133 366,393 360,779 0 -
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 360,285 377,345 354,161 362,133 366,393 360,779 0 -
NOSH 346,428 346,188 343,846 344,888 342,424 343,600 347,931 -0.06%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -569.30% 38.51% -34.84% -38.81% 29.94% -6.71% 26.19% -
ROE -4.04% 4.81% -1.38% -2.06% 2.29% -0.18% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.74 13.62 4.09 5.57 8.18 2.77 1.54 -11.05%
EPS -4.20 5.25 -1.43 -2.16 2.45 -0.19 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.09 1.03 1.05 1.07 1.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 346,188
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.74 13.62 4.07 5.55 8.09 2.75 1.55 -11.14%
EPS -4.21 5.25 -1.42 -2.15 2.42 -0.18 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.041 1.0903 1.0233 1.0463 1.0586 1.0424 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.285 0.24 0.24 0.285 0.27 0.31 0.41 -
P/RPS 38.61 1.76 5.86 5.12 3.30 11.18 26.63 6.11%
P/EPS -6.78 4.58 -16.83 -13.19 11.03 -166.43 101.68 -
EY -14.74 21.86 -5.94 -7.58 9.07 -0.60 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.23 0.27 0.25 0.30 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/08/17 26/08/16 27/08/15 27/05/14 28/05/13 - - -
Price 0.35 0.255 0.22 0.32 0.335 0.00 0.00 -
P/RPS 47.42 1.87 5.38 5.75 4.10 0.00 0.00 -
P/EPS -8.33 4.86 -15.43 -14.81 13.69 0.00 0.00 -
EY -12.01 20.57 -6.48 -6.75 7.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.21 0.30 0.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment