[SDRED] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -6.29%
YoY- 1584.19%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 439,912 390,412 227,447 212,582 194,586 187,120 138,513 115.61%
PBT 59,358 46,504 28,762 34,613 33,308 31,108 12,613 180.03%
Tax -16,890 -14,500 -3,973 -5,914 -2,682 -2,960 -6,499 88.69%
NP 42,468 32,004 24,789 28,698 30,626 28,148 6,114 262.76%
-
NP to SH 42,468 32,004 24,789 28,698 30,626 28,148 6,114 262.76%
-
Tax Rate 28.45% 31.18% 13.81% 17.09% 8.05% 9.52% 51.53% -
Total Cost 397,444 358,408 202,658 183,884 163,960 158,972 132,399 107.67%
-
Net Worth 904,328 896,360 887,837 877,397 880,082 871,857 85,766,784 -95.15%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 12,783 14,204 - - 10,653 -
Div Payout % - - 51.57% 49.49% - - 174.24% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 904,328 896,360 887,837 877,397 880,082 871,857 85,766,784 -95.15%
NOSH 426,128 426,128 426,128 426,128 426,128 426,128 426,128 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.65% 8.20% 10.90% 13.50% 15.74% 15.04% 4.41% -
ROE 4.70% 3.57% 2.79% 3.27% 3.48% 3.23% 0.01% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 103.23 91.62 53.38 49.89 45.66 43.91 32.51 115.58%
EPS 9.96 7.52 5.82 6.73 7.18 6.60 1.43 263.42%
DPS 0.00 0.00 3.00 3.33 0.00 0.00 2.50 -
NAPS 2.1222 2.1035 2.0835 2.059 2.0653 2.046 201.27 -95.15%
Adjusted Per Share Value based on latest NOSH - 426,128
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 103.23 91.62 53.38 49.89 45.66 43.91 32.51 115.58%
EPS 9.96 7.52 5.82 6.73 7.18 6.60 1.43 263.42%
DPS 0.00 0.00 3.00 3.33 0.00 0.00 2.50 -
NAPS 2.1222 2.1035 2.0835 2.059 2.0653 2.046 201.27 -95.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.64 0.64 0.625 0.57 0.60 0.435 0.44 -
P/RPS 0.62 0.70 1.17 1.14 1.31 0.99 1.35 -40.38%
P/EPS 6.42 8.52 10.74 8.46 8.35 6.59 30.67 -64.64%
EY 15.57 11.74 9.31 11.82 11.98 15.19 3.26 182.79%
DY 0.00 0.00 4.80 5.85 0.00 0.00 5.68 -
P/NAPS 0.30 0.30 0.30 0.28 0.29 0.21 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 21/08/24 31/05/24 26/02/24 28/11/23 22/08/23 30/05/23 -
Price 0.58 0.65 0.64 0.595 0.56 0.57 0.42 -
P/RPS 0.56 0.71 1.20 1.19 1.23 1.30 1.29 -42.58%
P/EPS 5.82 8.65 11.00 8.83 7.79 8.63 29.27 -65.83%
EY 17.18 11.55 9.09 11.32 12.83 11.59 3.42 192.45%
DY 0.00 0.00 4.69 5.60 0.00 0.00 5.95 -
P/NAPS 0.27 0.31 0.31 0.29 0.27 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment