[TALAMT] QoQ Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 27.19%
YoY- -14.44%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 986,746 934,120 771,656 683,182 642,726 566,584 567,373 44.76%
PBT 70,300 72,968 45,356 38,092 34,260 32,412 53,279 20.36%
Tax -23,434 -18,780 -19,674 -16,958 -17,644 -14,856 -27,183 -9.44%
NP 46,866 54,188 25,682 21,133 16,616 17,556 26,096 47.90%
-
NP to SH 46,866 54,188 25,682 21,133 16,616 17,556 26,096 47.90%
-
Tax Rate 33.33% 25.74% 43.38% 44.52% 51.50% 45.83% 51.02% -
Total Cost 939,880 879,932 745,974 662,049 626,110 549,028 541,277 44.61%
-
Net Worth 554,509 547,738 533,466 528,347 520,864 516,352 512,058 5.46%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - 6,458 - - - 6,460 -
Div Payout % - - 25.15% - - - 24.76% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 554,509 547,738 533,466 528,347 520,864 516,352 512,058 5.46%
NOSH 215,376 215,373 215,272 215,353 215,233 215,147 215,358 0.00%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 4.75% 5.80% 3.33% 3.09% 2.59% 3.10% 4.60% -
ROE 8.45% 9.89% 4.81% 4.00% 3.19% 3.40% 5.10% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 458.15 433.72 358.46 317.24 298.62 263.35 263.46 44.75%
EPS 21.76 25.16 11.93 9.81 7.72 8.16 12.21 47.14%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.5746 2.5432 2.4781 2.4534 2.42 2.40 2.3777 5.46%
Adjusted Per Share Value based on latest NOSH - 215,485
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 20.89 19.77 16.33 14.46 13.60 11.99 12.01 44.77%
EPS 0.99 1.15 0.54 0.45 0.35 0.37 0.55 48.13%
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.14 -
NAPS 0.1174 0.1159 0.1129 0.1118 0.1103 0.1093 0.1084 5.47%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.33 0.34 0.30 0.28 0.31 0.29 0.31 -
P/RPS 0.07 0.08 0.08 0.09 0.10 0.11 0.12 -30.25%
P/EPS 1.52 1.35 2.51 2.85 4.02 3.55 2.56 -29.42%
EY 65.94 74.00 39.77 35.05 24.90 28.14 39.09 41.84%
DY 0.00 0.00 10.00 0.00 0.00 0.00 9.68 -
P/NAPS 0.13 0.13 0.12 0.11 0.13 0.12 0.13 0.00%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 27/06/02 27/03/02 28/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.30 0.32 0.31 0.29 0.29 0.31 0.26 -
P/RPS 0.07 0.07 0.09 0.09 0.10 0.12 0.10 -21.21%
P/EPS 1.38 1.27 2.60 2.96 3.76 3.80 2.15 -25.65%
EY 72.53 78.63 38.48 33.84 26.62 26.32 46.61 34.39%
DY 0.00 0.00 9.68 0.00 0.00 0.00 11.54 -
P/NAPS 0.12 0.13 0.13 0.12 0.12 0.13 0.11 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment