[TALAMT] QoQ Quarter Result on 31-Oct-2001 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 92.45%
YoY- 3.24%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 259,843 233,530 259,269 191,024 179,717 141,646 154,915 41.30%
PBT 16,908 18,242 16,787 11,439 9,027 8,103 10,846 34.55%
Tax -7,022 -4,695 -6,955 -3,897 -5,108 -3,714 -3,276 66.47%
NP 9,886 13,547 9,832 7,542 3,919 4,389 7,570 19.53%
-
NP to SH 9,886 13,547 9,832 7,542 3,919 4,389 7,570 19.53%
-
Tax Rate 41.53% 25.74% 41.43% 34.07% 56.59% 45.83% 30.20% -
Total Cost 249,957 219,983 249,437 183,482 175,798 137,257 147,345 42.37%
-
Net Worth 554,520 547,738 533,143 528,672 521,097 516,352 511,710 5.51%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - 6,454 - - - 6,456 -
Div Payout % - - 65.65% - - - 85.29% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 554,520 547,738 533,143 528,672 521,097 516,352 511,710 5.51%
NOSH 215,381 215,373 215,142 215,485 215,329 215,147 215,212 0.05%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 3.80% 5.80% 3.79% 3.95% 2.18% 3.10% 4.89% -
ROE 1.78% 2.47% 1.84% 1.43% 0.75% 0.85% 1.48% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 120.64 108.43 120.51 88.65 83.46 65.84 71.98 41.23%
EPS 4.59 6.29 4.57 3.50 1.82 2.04 3.52 19.41%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.5746 2.5432 2.4781 2.4534 2.42 2.40 2.3777 5.46%
Adjusted Per Share Value based on latest NOSH - 215,485
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 5.50 4.94 5.49 4.04 3.80 3.00 3.28 41.27%
EPS 0.21 0.29 0.21 0.16 0.08 0.09 0.16 19.93%
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.14 -
NAPS 0.1174 0.1159 0.1129 0.1119 0.1103 0.1093 0.1083 5.54%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.33 0.34 0.30 0.28 0.31 0.29 0.31 -
P/RPS 0.27 0.31 0.25 0.32 0.37 0.44 0.43 -26.73%
P/EPS 7.19 5.41 6.56 8.00 17.03 14.22 8.81 -12.70%
EY 13.91 18.50 15.23 12.50 5.87 7.03 11.35 14.56%
DY 0.00 0.00 10.00 0.00 0.00 0.00 9.68 -
P/NAPS 0.13 0.13 0.12 0.11 0.13 0.12 0.13 0.00%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 27/06/02 27/03/02 28/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.30 0.32 0.31 0.29 0.29 0.31 0.26 -
P/RPS 0.25 0.30 0.26 0.33 0.35 0.47 0.36 -21.63%
P/EPS 6.54 5.09 6.78 8.29 15.93 15.20 7.39 -7.84%
EY 15.30 19.66 14.74 12.07 6.28 6.58 13.53 8.56%
DY 0.00 0.00 9.68 0.00 0.00 0.00 11.54 -
P/NAPS 0.12 0.13 0.13 0.12 0.12 0.13 0.11 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment