[TALAMT] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -33.3%
YoY- 114.97%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 214,164 203,524 248,349 183,264 165,470 91,640 231,865 -5.16%
PBT 77,244 47,988 5,270 2,590 -1,016 -7,740 -1,636 -
Tax -5,516 -10,988 -2,566 -338 4,358 9,660 2,606 -
NP 71,728 37,000 2,704 2,252 3,342 1,920 970 1666.37%
-
NP to SH 63,564 20,616 3,228 2,909 4,362 4,384 8,950 269.92%
-
Tax Rate 7.14% 22.90% 48.69% 13.05% - - - -
Total Cost 142,436 166,524 245,645 181,012 162,128 89,720 230,895 -27.55%
-
Net Worth 378,815 360,779 354,447 349,119 324,034 341,694 327,746 10.14%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 378,815 360,779 354,447 349,119 324,034 341,694 327,746 10.14%
NOSH 642,060 644,249 632,941 623,428 623,142 644,705 630,281 1.24%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 33.49% 18.18% 1.09% 1.23% 2.02% 2.10% 0.42% -
ROE 16.78% 5.71% 0.91% 0.83% 1.35% 1.28% 2.73% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 33.36 31.59 39.24 29.40 26.55 14.21 36.79 -6.32%
EPS 9.90 3.20 0.51 0.47 0.70 0.68 1.42 265.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.56 0.56 0.52 0.53 0.52 8.79%
Adjusted Per Share Value based on latest NOSH - 638,235
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 4.84 4.60 5.61 4.14 3.74 2.07 5.24 -5.16%
EPS 1.44 0.47 0.07 0.07 0.10 0.10 0.20 273.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.0815 0.08 0.0788 0.0732 0.0772 0.074 10.20%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.07 0.10 0.09 0.10 0.13 0.10 0.08 -
P/RPS 0.21 0.32 0.23 0.34 0.49 0.70 0.23 -5.88%
P/EPS 0.71 3.13 17.65 21.43 18.57 14.71 5.63 -74.88%
EY 141.43 32.00 5.67 4.67 5.38 6.80 17.76 299.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.18 0.16 0.18 0.25 0.19 0.15 -13.83%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 28/06/07 26/03/07 -
Price 0.06 0.07 0.06 0.09 0.10 0.11 0.12 -
P/RPS 0.18 0.22 0.15 0.31 0.38 0.77 0.35 -35.83%
P/EPS 0.61 2.19 11.76 19.29 14.29 16.18 8.44 -82.67%
EY 165.00 45.71 8.50 5.19 7.00 6.18 11.84 480.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.13 0.11 0.16 0.19 0.21 0.22 -40.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment