[TALAMT] QoQ Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 538.66%
YoY- 370.26%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 301,278 209,818 214,164 203,524 248,349 183,264 165,470 48.83%
PBT 60,563 61,853 77,244 47,988 5,270 2,590 -1,016 -
Tax 152 -3,062 -5,516 -10,988 -2,566 -338 4,358 -89.21%
NP 60,715 58,790 71,728 37,000 2,704 2,252 3,342 585.03%
-
NP to SH 59,105 53,360 63,564 20,616 3,228 2,909 4,362 463.89%
-
Tax Rate -0.25% 4.95% 7.14% 22.90% 48.69% 13.05% - -
Total Cost 240,563 151,028 142,436 166,524 245,645 181,012 162,128 29.93%
-
Net Worth 391,963 372,577 378,815 360,779 354,447 349,119 324,034 13.46%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 391,963 372,577 378,815 360,779 354,447 349,119 324,034 13.46%
NOSH 643,580 642,375 642,060 644,249 632,941 623,428 623,142 2.16%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 20.15% 28.02% 33.49% 18.18% 1.09% 1.23% 2.02% -
ROE 15.08% 14.32% 16.78% 5.71% 0.91% 0.83% 1.35% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 46.89 32.66 33.36 31.59 39.24 29.40 26.55 45.85%
EPS 9.39 8.31 9.90 3.20 0.51 0.47 0.70 460.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.58 0.59 0.56 0.56 0.56 0.52 11.17%
Adjusted Per Share Value based on latest NOSH - 644,249
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 6.38 4.44 4.53 4.31 5.26 3.88 3.50 48.95%
EPS 1.25 1.13 1.35 0.44 0.07 0.06 0.09 473.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0789 0.0802 0.0764 0.075 0.0739 0.0686 13.47%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.05 0.05 0.07 0.10 0.09 0.10 0.13 -
P/RPS 0.11 0.15 0.21 0.32 0.23 0.34 0.49 -62.89%
P/EPS 0.54 0.60 0.71 3.13 17.65 21.43 18.57 -90.44%
EY 183.97 166.13 141.43 32.00 5.67 4.67 5.38 942.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.12 0.18 0.16 0.18 0.25 -53.05%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 -
Price 0.05 0.04 0.06 0.07 0.06 0.09 0.10 -
P/RPS 0.11 0.12 0.18 0.22 0.15 0.31 0.38 -56.07%
P/EPS 0.54 0.48 0.61 2.19 11.76 19.29 14.29 -88.62%
EY 183.97 207.67 165.00 45.71 8.50 5.19 7.00 775.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.10 0.13 0.11 0.16 0.19 -43.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment