[TALAMT] QoQ Annualized Quarter Result on 31-Jan-2007 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 146.06%
YoY- 101.74%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 183,264 165,470 91,640 231,865 304,326 248,272 286,596 -25.71%
PBT 2,590 -1,016 -7,740 -1,636 -25,024 -20,386 -11,072 -
Tax -338 4,358 9,660 2,606 5,188 708 -9,124 -88.82%
NP 2,252 3,342 1,920 970 -19,836 -19,678 -20,196 -
-
NP to SH 2,909 4,362 4,384 8,950 -19,432 -19,542 -20,064 -
-
Tax Rate 13.05% - - - - - - -
Total Cost 181,012 162,128 89,720 230,895 324,162 267,950 306,792 -29.58%
-
Net Worth 349,119 324,034 341,694 327,746 307,812 313,173 319,769 6.01%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 349,119 324,034 341,694 327,746 307,812 313,173 319,769 6.01%
NOSH 623,428 623,142 644,705 630,281 628,189 626,346 626,999 -0.37%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 1.23% 2.02% 2.10% 0.42% -6.52% -7.93% -7.05% -
ROE 0.83% 1.35% 1.28% 2.73% -6.31% -6.24% -6.27% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 29.40 26.55 14.21 36.79 48.45 39.64 45.71 -25.42%
EPS 0.47 0.70 0.68 1.42 -3.09 -3.12 -3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.52 0.53 0.52 0.49 0.50 0.51 6.41%
Adjusted Per Share Value based on latest NOSH - 628,983
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 3.88 3.50 1.94 4.91 6.44 5.26 6.07 -25.73%
EPS 0.06 0.09 0.09 0.19 -0.41 -0.41 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0739 0.0686 0.0723 0.0694 0.0652 0.0663 0.0677 5.99%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.10 0.13 0.10 0.08 0.06 0.06 0.08 -
P/RPS 0.34 0.49 0.70 0.23 0.12 0.15 0.18 52.62%
P/EPS 21.43 18.57 14.71 5.63 -1.94 -1.92 -2.50 -
EY 4.67 5.38 6.80 17.76 -51.56 -52.00 -40.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.19 0.15 0.12 0.12 0.16 8.14%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 14/12/07 28/09/07 28/06/07 26/03/07 11/12/06 12/10/06 26/09/06 -
Price 0.09 0.10 0.11 0.12 0.06 0.05 0.04 -
P/RPS 0.31 0.38 0.77 0.35 0.12 0.13 0.09 127.56%
P/EPS 19.29 14.29 16.18 8.44 -1.94 -1.60 -1.25 -
EY 5.19 7.00 6.18 11.84 -51.56 -62.40 -80.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.21 0.22 0.12 0.10 0.08 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment