[TALAMT] QoQ Annualized Quarter Result on 31-Jul-2007 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -0.5%
YoY- 122.32%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 203,524 248,349 183,264 165,470 91,640 231,865 304,326 -23.54%
PBT 47,988 5,270 2,590 -1,016 -7,740 -1,636 -25,024 -
Tax -10,988 -2,566 -338 4,358 9,660 2,606 5,188 -
NP 37,000 2,704 2,252 3,342 1,920 970 -19,836 -
-
NP to SH 20,616 3,228 2,909 4,362 4,384 8,950 -19,432 -
-
Tax Rate 22.90% 48.69% 13.05% - - - - -
Total Cost 166,524 245,645 181,012 162,128 89,720 230,895 324,162 -35.88%
-
Net Worth 360,779 354,447 349,119 324,034 341,694 327,746 307,812 11.17%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 360,779 354,447 349,119 324,034 341,694 327,746 307,812 11.17%
NOSH 644,249 632,941 623,428 623,142 644,705 630,281 628,189 1.69%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 18.18% 1.09% 1.23% 2.02% 2.10% 0.42% -6.52% -
ROE 5.71% 0.91% 0.83% 1.35% 1.28% 2.73% -6.31% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 31.59 39.24 29.40 26.55 14.21 36.79 48.45 -24.82%
EPS 3.20 0.51 0.47 0.70 0.68 1.42 -3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.56 0.52 0.53 0.52 0.49 9.31%
Adjusted Per Share Value based on latest NOSH - 638,235
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 4.31 5.26 3.88 3.50 1.94 4.91 6.44 -23.50%
EPS 0.44 0.07 0.06 0.09 0.09 0.19 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.075 0.0739 0.0686 0.0723 0.0694 0.0652 11.15%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.10 0.09 0.10 0.13 0.10 0.08 0.06 -
P/RPS 0.32 0.23 0.34 0.49 0.70 0.23 0.12 92.41%
P/EPS 3.13 17.65 21.43 18.57 14.71 5.63 -1.94 -
EY 32.00 5.67 4.67 5.38 6.80 17.76 -51.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.16 0.18 0.25 0.19 0.15 0.12 31.06%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 31/03/08 14/12/07 28/09/07 28/06/07 26/03/07 11/12/06 -
Price 0.07 0.06 0.09 0.10 0.11 0.12 0.06 -
P/RPS 0.22 0.15 0.31 0.38 0.77 0.35 0.12 49.84%
P/EPS 2.19 11.76 19.29 14.29 16.18 8.44 -1.94 -
EY 45.71 8.50 5.19 7.00 6.18 11.84 -51.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.16 0.19 0.21 0.22 0.12 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment