[TALAMT] QoQ Annualized Quarter Result on 31-Oct-2014 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
12-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 8.4%
YoY- 15.74%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 241,518 439,372 204,548 283,745 331,018 317,884 191,435 16.80%
PBT 8,328 -9,988 -97,911 -8,513 -9,052 -66,828 23,222 -49.61%
Tax -37,878 -2,228 -52,090 -16,560 -17,072 -12,840 -15,246 83.74%
NP -29,550 -12,216 -150,001 -25,073 -26,124 -79,668 7,976 -
-
NP to SH -30,156 -16,640 -141,738 -22,981 -25,088 -65,896 21,975 -
-
Tax Rate 454.83% - - - - - 65.65% -
Total Cost 271,068 451,588 354,549 308,818 357,142 397,552 183,459 29.81%
-
Net Worth 445,638 381,333 419,106 0 0 0 558,775 -14.03%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 445,638 381,333 419,106 0 0 0 558,775 -14.03%
NOSH 4,188,333 3,466,666 3,852,085 4,109,999 4,208,214 4,127,446 3,991,250 3.27%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin -12.24% -2.78% -73.33% -8.84% -7.89% -25.06% 4.17% -
ROE -6.77% -4.36% -33.82% 0.00% 0.00% 0.00% 3.93% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 5.77 12.67 5.31 6.90 7.87 7.70 4.80 13.09%
EPS -0.72 -0.48 -3.31 -0.37 -0.94 -1.88 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.11 0.1088 0.00 0.00 0.00 0.14 -16.76%
Adjusted Per Share Value based on latest NOSH - 3,958,888
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 5.45 9.92 4.62 6.41 7.48 7.18 4.32 16.80%
EPS -0.68 -0.38 -3.20 -0.52 -0.57 -1.49 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1006 0.0861 0.0946 0.00 0.00 0.00 0.1262 -14.06%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.07 0.08 0.08 0.105 0.13 0.10 0.065 -
P/RPS 1.21 0.63 1.51 1.52 1.65 1.30 1.36 -7.51%
P/EPS -9.72 -16.67 -2.17 -18.78 -21.81 -6.26 11.81 -
EY -10.29 -6.00 -45.99 -5.33 -4.59 -15.97 8.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.74 0.00 0.00 0.00 0.46 27.29%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 25/09/15 29/06/15 27/03/15 12/12/14 19/09/14 27/06/14 28/03/14 -
Price 0.055 0.07 0.085 0.08 0.115 0.105 0.07 -
P/RPS 0.95 0.55 1.60 1.16 1.46 1.36 1.46 -24.96%
P/EPS -7.64 -14.58 -2.31 -14.31 -19.29 -6.58 12.71 -
EY -13.09 -6.86 -43.29 -6.99 -5.18 -15.21 7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.64 0.78 0.00 0.00 0.00 0.50 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment