[TALAMT] QoQ Quarter Result on 31-Oct-2014 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
12-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- -168.45%
YoY- 64.11%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 10,916 109,843 79,765 47,300 86,038 79,471 149,940 -82.64%
PBT 6,661 -2,497 -95,573 -1,859 12,181 -16,707 36,027 -67.64%
Tax -18,382 -557 -39,538 -3,884 -5,326 -3,210 -6,700 96.34%
NP -11,721 -3,054 -135,111 -5,743 6,855 -19,917 29,327 -
-
NP to SH -11,985 -4,160 -124,091 -4,692 6,855 -16,474 37,051 -
-
Tax Rate 275.96% - - - 43.72% - 18.60% -
Total Cost 22,637 112,897 214,876 53,043 79,183 99,388 120,613 -67.31%
-
Net Worth 455,429 381,333 446,078 0 0 0 568,229 -13.75%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 455,429 381,333 446,078 0 0 0 568,229 -13.75%
NOSH 4,280,357 3,466,666 4,055,261 3,958,888 4,231,110 4,127,446 4,058,783 3.61%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin -107.37% -2.78% -169.39% -12.14% 7.97% -25.06% 19.56% -
ROE -2.63% -1.09% -27.82% 0.00% 0.00% 0.00% 6.52% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 0.26 3.17 1.97 1.19 2.03 1.93 3.69 -83.02%
EPS -0.28 -0.12 -3.06 0.01 -0.47 -0.47 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.11 0.11 0.00 0.00 0.00 0.14 -16.76%
Adjusted Per Share Value based on latest NOSH - 3,958,888
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 0.25 2.48 1.80 1.07 1.94 1.79 3.39 -82.49%
EPS -0.27 -0.09 -2.80 -0.11 0.15 -0.37 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1029 0.0861 0.1007 0.00 0.00 0.00 0.1283 -13.71%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.07 0.08 0.08 0.105 0.13 0.10 0.065 -
P/RPS 27.45 2.52 4.07 8.79 6.39 5.19 1.76 527.39%
P/EPS -25.00 -66.67 -2.61 -88.59 80.24 -25.05 7.12 -
EY -4.00 -1.50 -38.25 -1.13 1.25 -3.99 14.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.73 0.00 0.00 0.00 0.46 27.29%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 25/09/15 29/06/15 27/03/15 12/12/14 19/09/14 27/06/14 28/03/14 -
Price 0.055 0.07 0.085 0.08 0.115 0.105 0.07 -
P/RPS 21.57 2.21 4.32 6.70 5.66 5.45 1.89 409.16%
P/EPS -19.64 -58.33 -2.78 -67.50 70.98 -26.31 7.67 -
EY -5.09 -1.71 -36.00 -1.48 1.41 -3.80 13.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.64 0.77 0.00 0.00 0.00 0.50 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment