[GENP] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 32.09%
YoY- 47.77%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 2,121,728 3,130,171 2,746,018 2,653,380 2,146,304 2,498,168 2,345,221 -6.46%
PBT 726,420 670,425 564,300 513,796 347,920 323,209 260,318 98.33%
Tax -200,420 -199,978 -162,658 -146,058 -97,260 -71,980 -57,074 131.20%
NP 526,000 470,447 401,641 367,738 250,660 251,229 203,244 88.60%
-
NP to SH 466,576 432,219 360,774 336,728 254,928 254,356 233,752 58.59%
-
Tax Rate 27.59% 29.83% 28.82% 28.43% 27.95% 22.27% 21.92% -
Total Cost 1,595,728 2,659,724 2,344,377 2,285,642 1,895,644 2,246,939 2,141,977 -17.83%
-
Net Worth 5,105,056 5,149,916 4,961,505 4,952,532 4,880,757 4,916,645 4,764,121 4.72%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 269,159 131,589 197,383 - 188,411 71,775 -
Div Payout % - 62.27% 36.47% 58.62% - 74.07% 30.71% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 5,105,056 5,149,916 4,961,505 4,952,532 4,880,757 4,916,645 4,764,121 4.72%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 24.79% 15.03% 14.63% 13.86% 11.68% 10.06% 8.67% -
ROE 9.14% 8.39% 7.27% 6.80% 5.22% 5.17% 4.91% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 236.48 348.88 306.07 295.74 239.22 278.44 261.39 -6.46%
EPS 52.00 48.17 40.21 37.54 28.40 28.35 26.05 58.60%
DPS 0.00 30.00 14.67 22.00 0.00 21.00 8.00 -
NAPS 5.69 5.74 5.53 5.52 5.44 5.48 5.31 4.72%
Adjusted Per Share Value based on latest NOSH - 897,358
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 236.44 348.82 306.01 295.69 239.18 278.39 261.35 -6.46%
EPS 51.99 48.17 40.20 37.52 28.41 28.34 26.05 58.58%
DPS 0.00 29.99 14.66 22.00 0.00 21.00 8.00 -
NAPS 5.689 5.739 5.529 5.519 5.439 5.479 5.3091 4.71%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 8.55 6.70 6.85 7.14 9.10 9.85 9.90 -
P/RPS 3.62 1.92 2.24 2.41 3.80 3.54 3.79 -3.01%
P/EPS 16.44 13.91 17.04 19.02 32.03 34.74 38.00 -42.82%
EY 6.08 7.19 5.87 5.26 3.12 2.88 2.63 74.92%
DY 0.00 4.48 2.14 3.08 0.00 2.13 0.81 -
P/NAPS 1.50 1.17 1.24 1.29 1.67 1.80 1.86 -13.37%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 24/11/21 25/08/21 24/05/21 24/02/21 25/11/20 -
Price 8.18 8.40 6.94 7.37 8.30 9.30 9.80 -
P/RPS 3.46 2.41 2.27 2.49 3.47 3.34 3.75 -5.22%
P/EPS 15.73 17.44 17.26 19.64 29.21 32.80 37.61 -44.10%
EY 6.36 5.74 5.79 5.09 3.42 3.05 2.66 78.90%
DY 0.00 3.57 2.11 2.99 0.00 2.26 0.82 -
P/NAPS 1.44 1.46 1.25 1.34 1.53 1.70 1.85 -15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment