[TANCO] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
14-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 45.35%
YoY- -128.44%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 132,526 113,172 121,546 101,040 101,380 92,496 106,677 15.60%
PBT -17,814 2,612 614 -4,178 -7,548 -17,592 2,410 -
Tax 17,814 -1,052 61 4,178 7,548 17,592 -912 -
NP 0 1,560 675 0 0 0 1,498 -
-
NP to SH -15,344 1,560 675 -4,118 -7,536 -16,936 1,498 -
-
Tax Rate - 40.28% -9.93% - - - 37.84% -
Total Cost 132,526 111,612 120,871 101,040 101,380 92,496 105,179 16.70%
-
Net Worth 330,582 354,250 223,815 232,682 232,219 231,783 236,351 25.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 330,582 354,250 223,815 232,682 232,219 231,783 236,351 25.14%
NOSH 311,869 325,000 118,421 110,716 110,823 110,837 110,962 99.53%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 1.38% 0.56% 0.00% 0.00% 0.00% 1.40% -
ROE -4.64% 0.44% 0.30% -1.77% -3.25% -7.31% 0.63% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 42.49 34.82 102.64 91.26 91.48 83.45 96.14 -42.06%
EPS -4.92 0.48 0.57 -3.72 -6.80 -15.28 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.09 1.89 2.1016 2.0954 2.0912 2.13 -37.28%
Adjusted Per Share Value based on latest NOSH - 111,147
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.09 5.20 5.58 4.64 4.66 4.25 4.90 15.64%
EPS -0.70 0.07 0.03 -0.19 -0.35 -0.78 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1519 0.1627 0.1028 0.1069 0.1067 0.1065 0.1086 25.14%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.31 0.32 0.43 0.44 0.43 0.44 0.54 -
P/RPS 0.73 0.92 0.42 0.48 0.47 0.53 0.56 19.38%
P/EPS -6.30 66.67 75.44 -11.83 -6.32 -2.88 40.00 -
EY -15.87 1.50 1.33 -8.45 -15.81 -34.73 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.23 0.21 0.21 0.21 0.25 10.43%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 28/02/02 14/12/01 30/08/01 24/05/01 27/02/01 -
Price 0.26 0.33 0.34 0.75 0.60 0.43 0.52 -
P/RPS 0.61 0.95 0.33 0.82 0.66 0.52 0.54 8.48%
P/EPS -5.28 68.75 59.65 -20.16 -8.82 -2.81 38.52 -
EY -18.92 1.45 1.68 -4.96 -11.33 -35.53 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.18 0.36 0.29 0.21 0.24 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment