[TANCO] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 131.11%
YoY- 109.21%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 118,868 121,742 132,526 113,172 121,546 101,040 101,380 11.16%
PBT -118,650 -48,772 -17,814 2,612 614 -4,178 -7,548 524.37%
Tax 5,159 2,185 17,814 -1,052 61 4,178 7,548 -22.35%
NP -113,491 -46,586 0 1,560 675 0 0 -
-
NP to SH -113,491 -46,586 -15,344 1,560 675 -4,118 -7,536 506.83%
-
Tax Rate - - - 40.28% -9.93% - - -
Total Cost 232,359 168,329 132,526 111,612 120,871 101,040 101,380 73.57%
-
Net Worth 234,306 306,271 330,582 354,250 223,815 232,682 232,219 0.59%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 234,306 306,271 330,582 354,250 223,815 232,682 232,219 0.59%
NOSH 312,409 312,522 311,869 325,000 118,421 110,716 110,823 99.17%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -95.48% -38.27% 0.00% 1.38% 0.56% 0.00% 0.00% -
ROE -48.44% -15.21% -4.64% 0.44% 0.30% -1.77% -3.25% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 38.05 38.95 42.49 34.82 102.64 91.26 91.48 -44.18%
EPS -36.33 -14.91 -4.92 0.48 0.57 -3.72 -6.80 204.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.98 1.06 1.09 1.89 2.1016 2.0954 -49.49%
Adjusted Per Share Value based on latest NOSH - 325,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.46 5.59 6.08 5.20 5.58 4.64 4.65 11.26%
EPS -5.21 -2.14 -0.70 0.07 0.03 -0.19 -0.35 502.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1076 0.1406 0.1518 0.1627 0.1028 0.1068 0.1066 0.62%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.19 0.21 0.31 0.32 0.43 0.44 0.43 -
P/RPS 0.50 0.54 0.73 0.92 0.42 0.48 0.47 4.19%
P/EPS -0.52 -1.41 -6.30 66.67 75.44 -11.83 -6.32 -80.99%
EY -191.20 -70.98 -15.87 1.50 1.33 -8.45 -15.81 424.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.29 0.29 0.23 0.21 0.21 12.29%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 13/03/03 28/11/02 29/08/02 31/05/02 28/02/02 14/12/01 30/08/01 -
Price 0.19 0.21 0.26 0.33 0.34 0.75 0.60 -
P/RPS 0.50 0.54 0.61 0.95 0.33 0.82 0.66 -16.85%
P/EPS -0.52 -1.41 -5.28 68.75 59.65 -20.16 -8.82 -84.77%
EY -191.20 -70.98 -18.92 1.45 1.68 -4.96 -11.33 554.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.25 0.30 0.18 0.36 0.29 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment