[TANCO] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1230.57%
YoY- -488.8%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 121,546 101,040 101,380 92,496 106,677 144,289 128,962 -3.86%
PBT 614 -4,178 -7,548 -17,592 2,410 14,406 14,434 -87.74%
Tax 61 4,178 7,548 17,592 -912 74 -5,270 -
NP 675 0 0 0 1,498 14,481 9,164 -82.34%
-
NP to SH 675 -4,118 -7,536 -16,936 1,498 14,481 9,164 -82.34%
-
Tax Rate -9.93% - - - 37.84% -0.51% 36.51% -
Total Cost 120,871 101,040 101,380 92,496 105,179 129,808 119,798 0.59%
-
Net Worth 223,815 232,682 232,219 231,783 236,351 244,676 237,954 -3.99%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 223,815 232,682 232,219 231,783 236,351 244,676 237,954 -3.99%
NOSH 118,421 110,716 110,823 110,837 110,962 110,713 110,676 4.59%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.56% 0.00% 0.00% 0.00% 1.40% 10.04% 7.11% -
ROE 0.30% -1.77% -3.25% -7.31% 0.63% 5.92% 3.85% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 102.64 91.26 91.48 83.45 96.14 130.33 116.52 -8.08%
EPS 0.57 -3.72 -6.80 -15.28 1.35 13.08 8.28 -83.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.1016 2.0954 2.0912 2.13 2.21 2.15 -8.21%
Adjusted Per Share Value based on latest NOSH - 110,837
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.53 4.60 4.61 4.21 4.86 6.57 5.87 -3.88%
EPS 0.03 -0.19 -0.34 -0.77 0.07 0.66 0.42 -82.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1019 0.1059 0.1057 0.1055 0.1076 0.1114 0.1083 -3.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.43 0.44 0.43 0.44 0.54 0.79 1.10 -
P/RPS 0.42 0.48 0.47 0.53 0.56 0.61 0.94 -41.46%
P/EPS 75.44 -11.83 -6.32 -2.88 40.00 6.04 13.29 217.20%
EY 1.33 -8.45 -15.81 -34.73 2.50 16.56 7.53 -68.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.21 0.21 0.25 0.36 0.51 -41.10%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 14/12/01 30/08/01 24/05/01 27/02/01 29/11/00 22/08/00 -
Price 0.34 0.75 0.60 0.43 0.52 0.70 1.09 -
P/RPS 0.33 0.82 0.66 0.52 0.54 0.54 0.94 -50.14%
P/EPS 59.65 -20.16 -8.82 -2.81 38.52 5.35 13.16 173.13%
EY 1.68 -4.96 -11.33 -35.53 2.60 18.69 7.60 -63.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.36 0.29 0.21 0.24 0.32 0.51 -49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment