[TANCO] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 23.65%
YoY- -27.85%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 14,325 6,462 3,414 2,664 4,423 2,918 2,652 208.80%
PBT -12,887 -12,658 -10,716 -9,984 -12,996 -9,589 -8,822 28.83%
Tax -66 9 0 0 -6 0 0 -
NP -12,953 -12,649 -10,716 -9,984 -13,002 -9,589 -8,822 29.27%
-
NP to SH -12,804 -12,509 -10,620 -9,916 -12,988 -9,589 -8,822 28.27%
-
Tax Rate - - - - - - - -
Total Cost 27,278 19,111 14,130 12,648 17,425 12,507 11,474 78.41%
-
Net Worth 172,093 165,036 160,129 162,997 160,447 155,717 155,684 6.92%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 172,093 165,036 160,129 162,997 160,447 155,717 155,684 6.92%
NOSH 1,741,786 1,739,286 1,659,375 1,672,685 1,553,759 1,339,030 1,279,030 22.92%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -90.42% -195.73% -313.88% -374.77% -293.96% -328.55% -332.65% -
ROE -7.44% -7.58% -6.63% -6.08% -8.09% -6.16% -5.67% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.85 0.38 0.21 0.16 0.33 0.23 0.21 154.63%
EPS -0.76 -0.75 -0.64 -0.60 -0.98 -0.75 -0.70 5.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1025 0.0983 0.0965 0.0982 0.1212 0.1205 0.1222 -11.08%
Adjusted Per Share Value based on latest NOSH - 1,672,685
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.65 0.29 0.16 0.12 0.20 0.13 0.12 209.38%
EPS -0.58 -0.57 -0.48 -0.45 -0.59 -0.44 -0.40 28.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.0751 0.0729 0.0742 0.073 0.0709 0.0709 6.86%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.285 0.35 0.24 0.245 0.15 0.05 0.05 -
P/RPS 33.40 90.92 116.65 152.65 44.90 22.14 24.02 24.65%
P/EPS -37.37 -46.97 -37.50 -41.01 -15.29 -6.74 -7.22 200.12%
EY -2.68 -2.13 -2.67 -2.44 -6.54 -14.84 -13.85 -66.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.56 2.49 2.49 1.24 0.41 0.41 259.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 25/05/22 25/02/22 30/11/21 30/08/21 27/05/21 26/02/21 -
Price 0.235 0.32 0.17 0.235 0.225 0.15 0.05 -
P/RPS 27.54 83.13 82.63 146.42 67.34 66.41 24.02 9.57%
P/EPS -30.82 -42.95 -26.56 -39.34 -22.93 -20.21 -7.22 163.84%
EY -3.25 -2.33 -3.76 -2.54 -4.36 -4.95 -13.85 -62.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 3.26 1.76 2.39 1.86 1.24 0.41 215.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment