[TANCO] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -108.41%
YoY- 26.68%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 76,672 22,520 9,478 2,234 660 2,485 31,550 15.93%
PBT 14,061 7,853 -3,393 -5,804 -6,866 -3,172 847 59.65%
Tax -1,209 -1,097 -73 -6 -1,039 541 0 -
NP 12,852 6,756 -3,466 -5,810 -7,905 -2,631 847 57.27%
-
NP to SH 11,352 4,356 -3,422 -5,796 -7,905 -2,631 843 54.18%
-
Tax Rate 8.60% 13.97% - - - - 0.00% -
Total Cost 63,820 15,764 12,944 8,044 8,565 5,116 30,703 12.95%
-
Net Worth 303,665 240,035 172,093 160,447 107,082 139,724 160,136 11.24%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 303,665 240,035 172,093 160,447 107,082 139,724 160,136 11.24%
NOSH 2,089,928 1,922,298 1,741,786 1,553,759 1,239,030 731,432 671,432 20.81%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 16.76% 30.00% -36.57% -260.07% -1,197.73% -105.88% 2.68% -
ROE 3.74% 1.81% -1.99% -3.61% -7.38% -1.88% 0.53% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.78 1.25 0.56 0.17 0.08 0.36 4.70 -3.56%
EPS 0.56 0.24 -0.20 -0.44 -0.96 -0.38 0.13 27.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.1328 0.1025 0.1212 0.1294 0.202 0.2385 -7.46%
Adjusted Per Share Value based on latest NOSH - 1,553,759
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.53 1.04 0.44 0.10 0.03 0.11 1.45 15.96%
EPS 0.52 0.20 -0.16 -0.27 -0.36 -0.12 0.04 53.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.1105 0.0792 0.0739 0.0493 0.0643 0.0737 11.24%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.08 0.575 0.285 0.15 0.05 0.045 0.12 -
P/RPS 28.57 46.15 50.49 88.89 62.69 12.53 2.55 49.53%
P/EPS 192.99 238.59 -139.83 -34.26 -5.23 -11.83 95.58 12.41%
EY 0.52 0.42 -0.72 -2.92 -19.11 -8.45 1.05 -11.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.21 4.33 2.78 1.24 0.39 0.22 0.50 55.94%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 30/08/21 28/08/20 29/08/19 30/08/18 -
Price 1.06 0.555 0.235 0.225 0.06 0.05 0.09 -
P/RPS 28.04 44.55 41.63 133.33 75.23 13.92 1.92 56.27%
P/EPS 189.41 230.29 -115.30 -51.39 -6.28 -13.15 71.68 17.56%
EY 0.53 0.43 -0.87 -1.95 -15.92 -7.61 1.40 -14.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.08 4.18 2.29 1.86 0.46 0.25 0.38 62.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment