[TANCO] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 23.65%
YoY- -27.85%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 105,208 85,256 2,664 2,652 672 4,300 42,712 16.20%
PBT 5,984 -5,128 -9,984 -7,756 -17,224 -14,396 15,192 -14.37%
Tax -2,740 0 0 0 0 -416 0 -
NP 3,244 -5,128 -9,984 -7,756 -17,224 -14,812 15,192 -22.67%
-
NP to SH 848 -5,072 -9,916 -7,756 -17,224 -14,812 15,196 -38.16%
-
Tax Rate 45.79% - - - - - 0.00% -
Total Cost 101,964 90,384 12,648 10,408 17,896 19,112 27,520 24.38%
-
Net Worth 258,864 175,134 162,997 158,105 144,968 156,939 162,038 8.11%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 258,864 175,134 162,997 158,105 144,968 156,939 162,038 8.11%
NOSH 1,982,917 1,766,607 1,672,685 1,279,030 741,432 673,272 661,649 20.06%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.08% -6.01% -374.77% -292.46% -2,563.10% -344.47% 35.57% -
ROE 0.33% -2.90% -6.08% -4.91% -11.88% -9.44% 9.38% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.31 4.83 0.16 0.21 0.09 0.64 6.46 -3.21%
EPS 0.04 -0.28 -0.60 -0.60 -2.32 -2.20 2.28 -49.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.0993 0.0982 0.1241 0.1953 0.2331 0.2449 -9.93%
Adjusted Per Share Value based on latest NOSH - 1,672,685
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.83 3.91 0.12 0.12 0.03 0.20 1.96 16.21%
EPS 0.04 -0.23 -0.46 -0.36 -0.79 -0.68 0.70 -37.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1189 0.0804 0.0748 0.0726 0.0666 0.0721 0.0744 8.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.55 0.305 0.245 0.045 0.055 0.07 0.12 -
P/RPS 10.35 6.31 152.65 21.62 60.75 10.96 1.86 33.10%
P/EPS 1,284.59 -106.06 -41.01 -7.39 -2.37 -3.18 5.22 150.22%
EY 0.08 -0.94 -2.44 -13.53 -42.19 -31.43 19.14 -59.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 3.07 2.49 0.36 0.28 0.30 0.49 43.09%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 29/11/22 30/11/21 26/11/20 26/11/19 29/11/18 28/11/17 -
Price 0.575 0.385 0.235 0.045 0.065 0.06 0.13 -
P/RPS 10.82 7.96 146.42 21.62 71.80 9.39 2.01 32.36%
P/EPS 1,342.98 -133.88 -39.34 -7.39 -2.80 -2.73 5.66 148.71%
EY 0.07 -0.75 -2.54 -13.53 -35.70 -36.67 17.67 -60.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 3.88 2.39 0.36 0.33 0.26 0.53 42.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment