[TANCO] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -43.34%
YoY- 28.52%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 21,789 25,290 20,556 21,648 28,036 24,248 24,608 -7.78%
PBT -48,586 -37,402 -37,392 -51,208 -39,589 -44,280 -36,292 21.44%
Tax 8,057 12,080 74,708 6,379 8,314 12,326 -548 -
NP -40,529 -25,322 37,316 -44,829 -31,274 -31,954 -36,840 6.56%
-
NP to SH -40,530 -25,324 -37,316 -44,829 -31,274 -31,954 -36,840 6.56%
-
Tax Rate - - - - - - - -
Total Cost 62,318 50,612 -16,760 66,477 59,310 56,202 61,448 0.94%
-
Net Worth 110,477 127,289 130,405 140,613 164,192 170,823 177,501 -27.08%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 110,477 127,289 130,405 140,613 164,192 170,823 177,501 -27.08%
NOSH 334,779 334,973 334,372 334,794 335,085 334,947 334,909 -0.02%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -186.01% -100.13% 181.53% -207.08% -111.55% -131.78% -149.71% -
ROE -36.69% -19.89% -28.62% -31.88% -19.05% -18.71% -20.75% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 6.51 7.55 6.15 6.47 8.37 7.24 7.35 -7.76%
EPS -12.11 -7.56 -11.16 -13.39 -9.33 -9.54 -11.00 6.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.38 0.39 0.42 0.49 0.51 0.53 -27.06%
Adjusted Per Share Value based on latest NOSH - 334,999
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 1.00 1.16 0.94 0.99 1.29 1.11 1.13 -7.81%
EPS -1.86 -1.16 -1.71 -2.06 -1.44 -1.47 -1.69 6.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0585 0.0599 0.0646 0.0754 0.0785 0.0815 -27.01%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.09 0.07 0.08 0.10 0.11 0.09 0.14 -
P/RPS 1.38 0.93 1.30 1.55 1.31 1.24 1.91 -19.46%
P/EPS -0.74 -0.93 -0.72 -0.75 -1.18 -0.94 -1.27 -30.21%
EY -134.52 -108.00 -139.50 -133.90 -84.85 -106.00 -78.57 43.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.18 0.21 0.24 0.22 0.18 0.26 2.54%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 23/11/05 29/08/05 30/05/05 28/02/05 29/11/04 26/08/04 28/05/04 -
Price 0.07 0.08 0.05 0.09 0.11 0.06 0.11 -
P/RPS 1.08 1.06 0.81 1.39 1.31 0.83 1.50 -19.65%
P/EPS -0.58 -1.06 -0.45 -0.67 -1.18 -0.63 -1.00 -30.42%
EY -172.95 -94.50 -223.20 -148.78 -84.85 -159.00 -100.00 44.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.13 0.21 0.22 0.12 0.21 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment