[TANCO] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -16.27%
YoY- -96.62%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 78,544 173,532 129,146 120,246 105,208 94,742 96,296 -12.66%
PBT 9,088 18,131 5,426 6,808 5,984 23,283 20,573 -41.91%
Tax -3,504 -2,564 -1,806 -2,742 -2,740 -1,008 118 -
NP 5,584 15,567 3,620 4,066 3,244 22,275 20,692 -58.14%
-
NP to SH 196 11,904 736 710 848 19,800 20,592 -95.47%
-
Tax Rate 38.56% 14.14% 33.28% 40.28% 45.79% 4.33% -0.57% -
Total Cost 72,960 157,965 125,526 116,180 101,964 72,467 75,604 -2.33%
-
Net Worth 307,520 303,665 288,076 267,273 258,864 240,035 214,827 26.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 307,520 303,665 288,076 267,273 258,864 240,035 214,827 26.93%
NOSH 2,028,496 2,089,928 2,076,442 2,009,750 1,982,917 1,922,298 1,855,038 6.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.11% 8.97% 2.80% 3.38% 3.08% 23.51% 21.49% -
ROE 0.06% 3.92% 0.26% 0.27% 0.33% 8.25% 9.59% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.87 8.55 6.37 6.02 5.31 5.24 5.35 -19.37%
EPS 0.00 0.59 0.04 0.04 0.04 1.10 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1516 0.1497 0.1422 0.1337 0.1307 0.1328 0.1193 17.26%
Adjusted Per Share Value based on latest NOSH - 2,009,750
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.58 7.90 5.88 5.47 4.79 4.31 4.38 -12.54%
EPS 0.01 0.54 0.03 0.03 0.04 0.90 0.94 -95.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1382 0.1311 0.1217 0.1178 0.1093 0.0978 26.93%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.36 1.08 0.845 0.59 0.55 0.575 0.455 -
P/RPS 35.12 12.62 13.26 9.81 10.35 10.97 8.51 156.62%
P/EPS 14,075.28 184.04 2,325.88 1,661.19 1,284.59 52.49 39.79 4848.56%
EY 0.01 0.54 0.04 0.06 0.08 1.91 2.51 -97.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.97 7.21 5.94 4.41 4.21 4.33 3.81 76.69%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 30/05/23 -
Price 1.66 1.06 1.01 0.645 0.575 0.555 0.50 -
P/RPS 42.87 12.39 15.84 10.72 10.82 10.59 9.35 175.22%
P/EPS 17,180.12 180.63 2,780.04 1,816.04 1,342.98 50.66 43.72 5206.86%
EY 0.01 0.55 0.04 0.06 0.07 1.97 2.29 -97.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.95 7.08 7.10 4.82 4.40 4.18 4.19 89.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment