[TANCO] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 67.45%
YoY- -96.62%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,636 173,532 96,860 60,123 26,302 94,742 72,222 -57.93%
PBT 2,272 18,131 4,070 3,404 1,496 23,283 15,430 -72.01%
Tax -876 -2,564 -1,355 -1,371 -685 -1,008 89 -
NP 1,396 15,567 2,715 2,033 811 22,275 15,519 -79.83%
-
NP to SH 49 11,904 552 355 212 19,800 15,444 -97.81%
-
Tax Rate 38.56% 14.14% 33.29% 40.28% 45.79% 4.33% -0.58% -
Total Cost 18,240 157,965 94,145 58,090 25,491 72,467 56,703 -52.95%
-
Net Worth 307,520 303,665 288,076 267,273 258,864 240,035 214,827 26.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 307,520 303,665 288,076 267,273 258,864 240,035 214,827 26.93%
NOSH 2,028,496 2,089,928 2,076,442 2,009,750 1,982,917 1,922,298 1,855,038 6.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.11% 8.97% 2.80% 3.38% 3.08% 23.51% 21.49% -
ROE 0.02% 3.92% 0.19% 0.13% 0.08% 8.25% 7.19% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.97 8.55 4.78 3.01 1.33 5.24 4.01 -61.07%
EPS 0.00 0.59 0.03 0.02 0.01 1.10 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1516 0.1497 0.1422 0.1337 0.1307 0.1328 0.1193 17.26%
Adjusted Per Share Value based on latest NOSH - 2,009,750
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.89 7.90 4.41 2.74 1.20 4.31 3.29 -58.07%
EPS 0.00 0.54 0.03 0.02 0.01 0.90 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1382 0.1311 0.1217 0.1178 0.1093 0.0978 26.93%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.36 1.08 0.845 0.59 0.55 0.575 0.455 -
P/RPS 140.49 12.62 17.67 19.62 41.42 10.97 11.34 432.96%
P/EPS 56,301.11 184.04 3,101.17 3,322.37 5,138.35 52.49 53.05 10173.28%
EY 0.00 0.54 0.03 0.03 0.02 1.91 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.97 7.21 5.94 4.41 4.21 4.33 3.81 76.69%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 30/05/23 -
Price 1.66 1.06 1.01 0.645 0.575 0.555 0.50 -
P/RPS 171.49 12.39 21.12 21.45 43.30 10.59 12.47 471.26%
P/EPS 68,720.48 180.63 3,706.72 3,632.08 5,371.91 50.66 58.30 10915.82%
EY 0.00 0.55 0.03 0.03 0.02 1.97 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.95 7.08 7.10 4.82 4.40 4.18 4.19 89.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment