[KLK] QoQ Annualized Quarter Result on 30-Jun-2001 [#3]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -0.23%
YoY- -71.9%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,314,026 2,526,108 2,041,614 2,028,976 2,126,690 2,341,964 2,224,096 2.68%
PBT 326,238 377,832 106,559 90,681 98,794 287,620 290,079 8.15%
Tax -74,200 -71,128 -45,359 -32,430 -40,410 -59,168 -88,199 -10.89%
NP 252,038 306,704 61,200 58,250 58,384 228,452 201,880 15.95%
-
NP to SH 252,038 306,704 61,200 58,250 58,384 228,452 201,880 15.95%
-
Tax Rate 22.74% 18.83% 42.57% 35.76% 40.90% 20.57% 30.41% -
Total Cost 2,061,988 2,219,404 1,980,414 1,970,725 2,068,306 2,113,512 2,022,216 1.30%
-
Net Worth 3,294,243 3,244,530 3,194,895 3,168,268 3,167,793 3,260,555 3,216,730 1.60%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 85,195 - 106,496 - 85,232 - 142,018 -28.89%
Div Payout % 33.80% - 174.01% - 145.99% - 70.35% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 3,294,243 3,244,530 3,194,895 3,168,268 3,167,793 3,260,555 3,216,730 1.60%
NOSH 709,966 709,962 709,976 710,373 710,267 710,360 710,094 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.89% 12.14% 3.00% 2.87% 2.75% 9.75% 9.08% -
ROE 7.65% 9.45% 1.92% 1.84% 1.84% 7.01% 6.28% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 325.93 355.81 287.56 285.62 299.42 329.69 313.21 2.69%
EPS 35.50 43.20 8.62 8.20 8.22 32.16 28.43 15.97%
DPS 12.00 0.00 15.00 0.00 12.00 0.00 20.00 -28.88%
NAPS 4.64 4.57 4.50 4.46 4.46 4.59 4.53 1.61%
Adjusted Per Share Value based on latest NOSH - 710,588
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 210.56 229.86 185.77 184.62 193.51 213.10 202.38 2.67%
EPS 22.93 27.91 5.57 5.30 5.31 20.79 18.37 15.94%
DPS 7.75 0.00 9.69 0.00 7.76 0.00 12.92 -28.89%
NAPS 2.9975 2.9523 2.9071 2.8829 2.8825 2.9669 2.927 1.60%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.80 5.30 5.00 4.84 4.80 4.54 5.30 -
P/RPS 1.78 1.49 1.74 1.69 1.60 1.38 1.69 3.52%
P/EPS 16.34 12.27 58.00 59.02 58.39 14.12 18.64 -8.41%
EY 6.12 8.15 1.72 1.69 1.71 7.08 5.36 9.25%
DY 2.07 0.00 3.00 0.00 2.50 0.00 3.77 -32.97%
P/NAPS 1.25 1.16 1.11 1.09 1.08 0.99 1.17 4.51%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 26/02/02 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 -
Price 6.70 5.40 5.15 5.30 4.62 4.50 4.56 -
P/RPS 2.06 1.52 1.79 1.86 1.54 1.36 1.46 25.82%
P/EPS 18.87 12.50 59.74 64.63 56.20 13.99 16.04 11.45%
EY 5.30 8.00 1.67 1.55 1.78 7.15 6.23 -10.22%
DY 1.79 0.00 2.91 0.00 2.60 0.00 4.39 -45.04%
P/NAPS 1.44 1.18 1.14 1.19 1.04 0.98 1.01 26.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment