[KLK] QoQ Annualized Quarter Result on 30-Sep-2000 [#4]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -2.62%
YoY- -45.5%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,028,976 2,126,690 2,341,964 2,224,096 2,229,378 2,361,636 2,683,636 0.28%
PBT 90,681 98,794 287,620 290,079 283,976 348,996 400,248 1.51%
Tax -32,430 -40,410 -59,168 -88,199 -76,668 -92,608 -103,820 1.18%
NP 58,250 58,384 228,452 201,880 207,308 256,388 296,428 1.66%
-
NP to SH 58,250 58,384 228,452 201,880 207,308 256,388 296,428 1.66%
-
Tax Rate 35.76% 40.90% 20.57% 30.41% 27.00% 26.54% 25.94% -
Total Cost 1,970,725 2,068,306 2,113,512 2,022,216 2,022,070 2,105,248 2,387,208 0.19%
-
Net Worth 3,168,268 3,167,793 3,260,555 3,216,730 3,260,200 3,288,300 3,279,447 0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 85,232 - 142,018 - - - -
Div Payout % - 145.99% - 70.35% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 3,168,268 3,167,793 3,260,555 3,216,730 3,260,200 3,288,300 3,279,447 0.03%
NOSH 710,373 710,267 710,360 710,094 710,283 710,216 709,837 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.87% 2.75% 9.75% 9.08% 9.30% 10.86% 11.05% -
ROE 1.84% 1.84% 7.01% 6.28% 6.36% 7.80% 9.04% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 285.62 299.42 329.69 313.21 313.87 332.52 378.06 0.28%
EPS 8.20 8.22 32.16 28.43 29.19 36.10 41.76 1.66%
DPS 0.00 12.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 4.46 4.46 4.59 4.53 4.59 4.63 4.62 0.03%
Adjusted Per Share Value based on latest NOSH - 710,551
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 179.93 188.59 207.68 197.23 197.70 209.43 237.98 0.28%
EPS 5.17 5.18 20.26 17.90 18.38 22.74 26.29 1.66%
DPS 0.00 7.56 0.00 12.59 0.00 0.00 0.00 -
NAPS 2.8096 2.8092 2.8914 2.8526 2.8911 2.916 2.9082 0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.84 4.80 4.54 5.30 5.50 5.00 0.00 -
P/RPS 1.69 1.60 1.38 1.69 1.75 1.50 0.00 -100.00%
P/EPS 59.02 58.39 14.12 18.64 18.84 13.85 0.00 -100.00%
EY 1.69 1.71 7.08 5.36 5.31 7.22 0.00 -100.00%
DY 0.00 2.50 0.00 3.77 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 0.99 1.17 1.20 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 23/02/00 -
Price 5.30 4.62 4.50 4.56 5.30 5.20 5.35 -
P/RPS 1.86 1.54 1.36 1.46 1.69 1.56 1.42 -0.27%
P/EPS 64.63 56.20 13.99 16.04 18.16 14.40 12.81 -1.62%
EY 1.55 1.78 7.15 6.23 5.51 6.94 7.81 1.65%
DY 0.00 2.60 0.00 4.39 0.00 0.00 0.00 -
P/NAPS 1.19 1.04 0.98 1.01 1.15 1.12 1.16 -0.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment