[KLUANG] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -62.67%
YoY- 131.73%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 62,666 57,078 65,178 78,788 50,397 44,345 50,348 15.72%
PBT 42,744 42,440 50,282 20,132 42,954 19,206 12,486 127.31%
Tax -2,244 -1,093 -940 -952 98 -112 -718 113.91%
NP 40,500 41,346 49,342 19,180 43,052 19,094 11,768 128.11%
-
NP to SH 19,814 37,790 23,590 7,268 19,469 9,173 5,944 123.31%
-
Tax Rate 5.25% 2.58% 1.87% 4.73% -0.23% 0.58% 5.75% -
Total Cost 22,166 15,732 15,836 59,608 7,345 25,250 38,580 -30.91%
-
Net Worth 791,547 735,528 718,209 712,340 708,859 675,325 674,161 11.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 791,547 735,528 718,209 712,340 708,859 675,325 674,161 11.30%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 64.63% 72.44% 75.70% 24.34% 85.43% 43.06% 23.37% -
ROE 2.50% 5.14% 3.28% 1.02% 2.75% 1.36% 0.88% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 100.80 91.82 104.84 126.74 81.07 71.31 80.92 15.78%
EPS 31.87 32.24 37.94 11.68 31.29 14.73 9.54 123.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.7326 11.8315 11.5529 11.4585 11.4025 10.8596 10.8353 11.36%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 100.81 91.82 104.85 126.74 81.07 71.34 80.99 15.72%
EPS 31.87 60.79 37.95 11.69 31.32 14.76 9.56 123.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.7331 11.832 11.5534 11.459 11.403 10.8636 10.8448 11.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 6.10 4.63 3.62 3.81 3.70 3.92 3.96 -
P/RPS 6.05 5.04 3.45 3.01 4.56 5.50 4.89 15.26%
P/EPS 19.14 7.62 9.54 32.59 11.81 26.57 41.45 -40.28%
EY 5.22 13.13 10.48 3.07 8.46 3.76 2.41 67.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.31 0.33 0.32 0.36 0.37 18.96%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 -
Price 5.98 6.34 4.68 3.77 3.72 3.70 3.95 -
P/RPS 5.93 6.91 4.46 2.97 4.59 5.19 4.88 13.88%
P/EPS 18.76 10.43 12.33 32.25 11.88 25.08 41.35 -40.98%
EY 5.33 9.59 8.11 3.10 8.42 3.99 2.42 69.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.41 0.33 0.33 0.34 0.36 19.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment