[KLUANG] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 54.33%
YoY- 390.91%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 65,178 78,788 50,397 44,345 50,348 53,432 54,130 13.14%
PBT 50,282 20,132 42,954 19,206 12,486 -38,828 -14,702 -
Tax -940 -952 98 -112 -718 -1,964 -1,446 -24.89%
NP 49,342 19,180 43,052 19,094 11,768 -40,792 -16,148 -
-
NP to SH 23,590 7,268 19,469 9,173 5,944 -22,908 -9,453 -
-
Tax Rate 1.87% 4.73% -0.23% 0.58% 5.75% - - -
Total Cost 15,836 59,608 7,345 25,250 38,580 94,224 70,278 -62.86%
-
Net Worth 718,209 712,340 708,859 675,325 674,161 675,728 675,025 4.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 718,209 712,340 708,859 675,325 674,161 675,728 675,025 4.20%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 75.70% 24.34% 85.43% 43.06% 23.37% -76.34% -29.83% -
ROE 3.28% 1.02% 2.75% 1.36% 0.88% -3.39% -1.40% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 104.84 126.74 81.07 71.31 80.92 85.70 86.68 13.48%
EPS 37.94 11.68 31.29 14.73 9.54 -36.76 -15.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.5529 11.4585 11.4025 10.8596 10.8353 10.8375 10.8094 4.52%
Adjusted Per Share Value based on latest NOSH - 63,171
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 103.18 124.72 79.78 70.20 79.70 84.58 85.69 13.14%
EPS 37.34 11.51 30.82 14.52 9.41 -36.26 -14.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.3691 11.2762 11.2211 10.6903 10.6718 10.6967 10.6855 4.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.62 3.81 3.70 3.92 3.96 4.02 4.02 -
P/RPS 3.45 3.01 4.56 5.50 4.89 4.69 4.64 -17.88%
P/EPS 9.54 32.59 11.81 26.57 41.45 -10.94 -26.56 -
EY 10.48 3.07 8.46 3.76 2.41 -9.14 -3.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.32 0.36 0.37 0.37 0.37 -11.09%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 -
Price 4.68 3.77 3.72 3.70 3.95 3.92 4.03 -
P/RPS 4.46 2.97 4.59 5.19 4.88 4.57 4.65 -2.73%
P/EPS 12.33 32.25 11.88 25.08 41.35 -10.67 -26.62 -
EY 8.11 3.10 8.42 3.99 2.42 -9.37 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.33 0.34 0.36 0.36 0.37 7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment