[ABMB] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 210.38%
YoY- 459.93%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,233,902 1,217,768 583,336 428,014 253,034 780 93,409 457.92%
PBT 146,538 259,092 15,572 74,342 -3,522 -24,756 19,938 277.55%
Tax -88,446 -129,820 -15,572 -52,434 3,522 24,756 -4,850 591.60%
NP 58,092 129,272 0 21,908 0 0 15,088 145.45%
-
NP to SH 58,092 129,272 -13,775 21,908 -19,848 -24,756 15,088 145.45%
-
Tax Rate 60.36% 50.11% 100.00% 70.53% - - 24.33% -
Total Cost 1,175,810 1,088,496 583,336 406,106 253,034 780 78,321 507.56%
-
Net Worth 467,782 403,266 248,291 282,186 241,647 129,263 135,539 128.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 467,782 403,266 248,291 282,186 241,647 129,263 135,539 128.20%
NOSH 708,439 708,728 496,582 426,779 377,338 320,673 320,879 69.47%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.71% 10.62% 0.00% 5.12% 0.00% 0.00% 16.15% -
ROE 12.42% 32.06% -5.55% 7.76% -8.21% -19.15% 11.13% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 174.17 171.82 117.47 100.29 67.06 0.24 29.11 229.21%
EPS 8.20 18.24 -2.78 5.13 -5.26 -7.72 4.70 44.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6603 0.569 0.50 0.6612 0.6404 0.4031 0.4224 34.65%
Adjusted Per Share Value based on latest NOSH - 426,456
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 79.70 78.66 37.68 27.65 16.34 0.05 6.03 458.14%
EPS 3.75 8.35 -0.89 1.42 -1.28 -1.60 0.97 146.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3022 0.2605 0.1604 0.1823 0.1561 0.0835 0.0876 128.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.01 1.12 1.02 1.10 1.60 1.74 3.12 -
P/RPS 0.58 0.65 0.87 1.10 2.39 715.35 10.72 -85.66%
P/EPS 12.32 6.14 -36.77 21.43 -30.42 -22.54 66.35 -67.41%
EY 8.12 16.29 -2.72 4.67 -3.29 -4.44 1.51 206.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.97 2.04 1.66 2.50 4.32 7.39 -64.96%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 30/05/00 -
Price 1.18 1.31 1.18 1.29 1.48 1.95 2.38 -
P/RPS 0.68 0.76 1.00 1.29 2.21 801.68 8.18 -80.92%
P/EPS 14.39 7.18 -42.54 25.13 -28.14 -25.26 50.62 -56.73%
EY 6.95 13.92 -2.35 3.98 -3.55 -3.96 1.98 130.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.30 2.36 1.95 2.31 4.84 5.63 -53.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment