[ABMB] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -214.61%
YoY- -254.76%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 321,402 372,471 250,481 262,325 91,738 0 -100.00%
PBT 52,631 63,820 4,959 -40,185 24,896 0 -100.00%
Tax -713 3,401 -4,959 40,185 -5,378 0 -100.00%
NP 51,918 67,221 0 0 19,518 0 -100.00%
-
NP to SH 51,918 67,221 -13,833 -30,206 19,518 0 -100.00%
-
Tax Rate 1.35% -5.33% 100.00% - 21.60% - -
Total Cost 269,484 305,250 250,481 262,325 72,220 0 -100.00%
-
Net Worth 1,533,149 988,361 475,287 247,836 135,470 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 23,229 19,767 - - - - -100.00%
Div Payout % 44.74% 29.41% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,533,149 988,361 475,287 247,836 135,470 0 -100.00%
NOSH 1,161,476 988,361 709,384 495,672 321,019 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 16.15% 18.05% 0.00% 0.00% 21.28% 0.00% -
ROE 3.39% 6.80% -2.91% -12.19% 14.41% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 27.67 37.69 35.31 52.92 28.58 0.00 -100.00%
EPS 4.47 6.80 -1.95 -6.09 6.08 0.00 -100.00%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.32 1.00 0.67 0.50 0.422 0.346 -1.39%
Adjusted Per Share Value based on latest NOSH - 495,672
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 20.77 24.07 16.18 16.95 5.93 0.00 -100.00%
EPS 3.35 4.34 -0.89 -1.95 1.26 0.00 -100.00%
DPS 1.50 1.28 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9906 0.6386 0.3071 0.1601 0.0875 0.346 -1.10%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.03 0.81 1.41 1.02 3.12 0.00 -
P/RPS 7.34 2.15 3.99 1.93 10.92 0.00 -100.00%
P/EPS 45.41 11.91 -72.31 -16.74 51.32 0.00 -100.00%
EY 2.20 8.40 -1.38 -5.97 1.95 0.00 -100.00%
DY 0.99 2.47 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 0.81 2.10 2.04 7.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 29/05/03 29/05/02 31/05/01 30/05/00 - -
Price 2.27 1.02 1.40 1.18 2.38 0.00 -
P/RPS 8.20 2.71 3.96 2.23 8.33 0.00 -100.00%
P/EPS 50.78 15.00 -71.79 -19.36 39.14 0.00 -100.00%
EY 1.97 6.67 -1.39 -5.16 2.55 0.00 -100.00%
DY 0.88 1.96 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.72 1.02 2.09 2.36 5.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment