[ABMB] YoY Quarter Result on 30-Jun-2001 [#1]

Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 206.99%
YoY- 622.18%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 345,711 370,004 337,784 304,442 195 548.05%
PBT 76,517 69,604 30,217 64,773 -6,189 -
Tax -23,565 -19,993 -15,110 -32,455 6,189 -
NP 52,952 49,611 15,107 32,318 0 -
-
NP to SH 52,952 49,611 15,107 32,318 -6,189 -
-
Tax Rate 30.80% 28.72% 50.00% 50.11% - -
Total Cost 292,759 320,393 322,677 272,124 195 521.69%
-
Net Worth 1,594,427 1,324,509 0 403,266 129,263 87.32%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,594,427 1,324,509 0 403,266 129,263 87.32%
NOSH 1,163,815 1,161,850 774,717 708,728 320,673 37.99%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 15.32% 13.41% 4.47% 10.62% 0.00% -
ROE 3.32% 3.75% 0.00% 8.01% -4.79% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 29.70 31.85 43.60 42.96 0.06 371.18%
EPS 4.55 4.27 2.09 4.56 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.14 0.00 0.569 0.4031 35.74%
Adjusted Per Share Value based on latest NOSH - 708,728
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 22.34 23.91 21.82 19.67 0.01 586.59%
EPS 3.42 3.21 0.98 2.09 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0302 0.8558 0.00 0.2605 0.0835 87.33%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.33 1.17 1.27 1.12 1.74 -
P/RPS 7.84 3.67 2.91 2.61 2,861.40 -77.09%
P/EPS 51.21 27.40 65.13 24.56 -90.16 -
EY 1.95 3.65 1.54 4.07 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.03 0.00 1.97 4.32 -20.78%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 27/08/03 28/08/02 23/08/01 30/08/00 -
Price 2.26 1.42 1.05 1.31 1.95 -
P/RPS 7.61 4.46 2.41 3.05 3,206.74 -77.90%
P/EPS 49.67 33.26 53.85 28.73 -101.04 -
EY 2.01 3.01 1.86 3.48 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.25 0.00 2.30 4.84 -23.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment