[PARKWD] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 17.4%
YoY- -51.56%
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 60,596 69,758 70,932 71,786 78,228 80,326 80,818 -17.45%
PBT -4,628 -4,580 -4,877 -5,270 -6,736 -2,649 -4,438 2.83%
Tax 0 -1,923 1,176 1,196 1,804 3,050 725 -
NP -4,628 -6,503 -3,701 -4,074 -4,932 401 -3,713 15.80%
-
NP to SH -4,628 -6,503 -3,701 -4,074 -4,932 401 -3,713 15.80%
-
Tax Rate - - - - - - - -
Total Cost 65,224 76,261 74,633 75,860 83,160 79,925 84,531 -15.86%
-
Net Worth 111,594 113,339 109,601 115,925 117,758 115,453 105,238 3.98%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 111,594 113,339 109,601 115,925 117,758 115,453 105,238 3.98%
NOSH 124,408 125,057 125,045 131,419 132,580 114,571 113,673 6.19%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -7.64% -9.32% -5.22% -5.68% -6.30% 0.50% -4.59% -
ROE -4.15% -5.74% -3.38% -3.51% -4.19% 0.35% -3.53% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 48.71 55.78 56.73 54.62 59.00 70.11 71.10 -22.26%
EPS -3.72 -5.20 -2.96 -3.10 -3.72 0.35 -3.27 8.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.897 0.9063 0.8765 0.8821 0.8882 1.0077 0.9258 -2.08%
Adjusted Per Share Value based on latest NOSH - 131,803
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 21.49 24.74 25.16 25.46 27.74 28.49 28.66 -17.45%
EPS -1.64 -2.31 -1.31 -1.44 -1.75 0.14 -1.32 15.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3958 0.402 0.3887 0.4111 0.4176 0.4095 0.3732 3.99%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.28 0.315 0.30 0.40 0.365 0.31 0.33 -
P/RPS 0.57 0.56 0.53 0.73 0.62 0.44 0.46 15.35%
P/EPS -7.53 -6.06 -10.14 -12.90 -9.81 88.57 -10.10 -17.76%
EY -13.29 -16.51 -9.87 -7.75 -10.19 1.13 -9.90 21.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.34 0.45 0.41 0.31 0.36 -9.47%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 26/02/16 19/11/15 25/08/15 27/05/15 16/02/15 24/11/14 -
Price 0.365 0.29 0.305 0.285 0.325 0.365 0.32 -
P/RPS 0.75 0.52 0.54 0.52 0.55 0.52 0.45 40.52%
P/EPS -9.81 -5.58 -10.30 -9.19 -8.74 104.29 -9.80 0.06%
EY -10.19 -17.93 -9.70 -10.88 -11.45 0.96 -10.21 -0.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.35 0.32 0.37 0.36 0.35 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment