[PARKWD] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 34.79%
YoY- 19.11%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 15,149 16,559 17,307 16,336 19,557 19,711 18,863 -13.58%
PBT -1,157 -922 -1,023 -951 -1,684 680 -1,764 -24.49%
Tax 0 -2,804 284 147 451 2,505 306 -
NP -1,157 -3,726 -739 -804 -1,233 3,185 -1,458 -14.27%
-
NP to SH -1,157 -3,726 -739 -804 -1,233 3,185 -1,458 -14.27%
-
Tax Rate - - - - - -368.38% - -
Total Cost 16,306 20,285 18,046 17,140 20,790 16,526 20,321 -13.63%
-
Net Worth 111,594 113,317 109,785 116,263 117,758 114,625 105,454 3.84%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 111,594 113,317 109,785 116,263 117,758 114,625 105,454 3.84%
NOSH 124,408 125,033 125,254 131,803 132,580 113,750 113,906 6.05%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -7.64% -22.50% -4.27% -4.92% -6.30% 16.16% -7.73% -
ROE -1.04% -3.29% -0.67% -0.69% -1.05% 2.78% -1.38% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.18 13.24 13.82 12.39 14.75 17.33 16.56 -18.50%
EPS -0.93 -2.98 -0.59 -0.61 -0.93 2.80 -1.28 -19.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.897 0.9063 0.8765 0.8821 0.8882 1.0077 0.9258 -2.08%
Adjusted Per Share Value based on latest NOSH - 131,803
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.37 5.87 6.14 5.79 6.94 6.99 6.69 -13.61%
EPS -0.41 -1.32 -0.26 -0.29 -0.44 1.13 -0.52 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3958 0.4019 0.3894 0.4123 0.4176 0.4065 0.374 3.84%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.28 0.315 0.30 0.40 0.365 0.31 0.33 -
P/RPS 2.30 2.38 2.17 3.23 2.47 1.79 1.99 10.12%
P/EPS -30.11 -10.57 -50.85 -65.57 -39.25 11.07 -25.78 10.89%
EY -3.32 -9.46 -1.97 -1.53 -2.55 9.03 -3.88 -9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.34 0.45 0.41 0.31 0.36 -9.47%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 26/02/16 19/11/15 25/08/15 27/05/15 16/02/15 24/11/14 -
Price 0.365 0.29 0.305 0.285 0.325 0.365 0.32 -
P/RPS 3.00 2.19 2.21 2.30 2.20 2.11 1.93 34.15%
P/EPS -39.25 -9.73 -51.69 -46.72 -34.95 13.04 -25.00 35.04%
EY -2.55 -10.28 -1.93 -2.14 -2.86 7.67 -4.00 -25.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.35 0.32 0.37 0.36 0.35 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment