[PARKWD] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -34.99%
YoY- 0.61%
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 92,576 97,820 91,466 89,620 96,632 74,273 75,486 14.56%
PBT 10,372 51 -2,508 -2,284 -1,692 -6,176 -4,898 -
Tax -336 -51 2,508 2,284 1,692 6,176 4,898 -
NP 10,036 0 0 0 0 0 0 -
-
NP to SH 10,036 -14 -2,508 -2,284 -1,692 -6,178 -4,898 -
-
Tax Rate 3.24% 100.00% - - - - - -
Total Cost 82,540 97,820 91,466 89,620 96,632 74,273 75,486 6.13%
-
Net Worth 70,793 90,999 66,510 66,443 67,060 67,619 70,773 0.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 70,793 90,999 66,510 66,443 67,060 67,619 70,773 0.01%
NOSH 104,107 140,000 103,922 103,818 103,170 104,030 104,079 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 10.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 14.18% -0.02% -3.77% -3.44% -2.52% -9.14% -6.92% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 88.92 69.87 88.01 86.32 93.66 71.40 72.53 14.53%
EPS 9.64 -0.01 -2.41 -2.20 -1.64 -5.94 -4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.64 0.64 0.65 0.65 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 104,202
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 32.83 34.69 32.44 31.78 34.27 26.34 26.77 14.55%
EPS 3.56 0.00 -0.89 -0.81 -0.60 -2.19 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2511 0.3227 0.2359 0.2356 0.2378 0.2398 0.251 0.02%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.45 0.53 0.58 0.61 0.50 0.63 0.62 -
P/RPS 0.51 0.76 0.66 0.71 0.53 0.88 0.85 -28.84%
P/EPS 4.67 -5,300.00 -24.03 -27.73 -30.49 -10.61 -13.17 -
EY 21.42 -0.02 -4.16 -3.61 -3.28 -9.43 -7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.82 0.91 0.95 0.77 0.97 0.91 -19.26%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 13/11/02 14/08/02 21/05/02 26/02/02 23/11/01 27/08/01 28/05/01 -
Price 0.48 0.46 0.58 0.57 0.58 0.63 0.66 -
P/RPS 0.54 0.66 0.66 0.66 0.62 0.88 0.91 -29.36%
P/EPS 4.98 -4,600.00 -24.03 -25.91 -35.37 -10.61 -14.02 -
EY 20.08 -0.02 -4.16 -3.86 -2.83 -9.43 -7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.91 0.89 0.89 0.97 0.97 -18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment